MINEBEA MITSUMI Inc. (TYO:6479)
Japan · Delayed Price · Currency is JPY 3,353.00
+7.00 (0.21%)
Aug 26, 2026, 3:15 PM JST
MINEBEA MITSUMI Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 1,724,029 | 1,664,387 | 1,522,703 | 1,402,127 | 1,292,203 | 1,124,140 | |
Revenue Growth | 12.38% | 9.30% | 8.60% | 8.51% | 14.95% | 13.73% |
Cost of Revenue | 1,413,513 | 1,371,377 | 1,252,301 | 1,170,774 | 1,071,359 | 908,556 |
Gross Profit | 310,516 | 293,010 | 270,402 | 231,353 | 220,844 | 215,584 |
Selling, General & Admin | 196,427 | 190,281 | 178,839 | 162,377 | 144,347 | 125,276 |
Other Operating Expenses | 1,229 | -3,018 | -2,173 | -1,150 | 3,996 | -1,338 |
Operating Expenses | 197,656 | 187,263 | 176,666 | 161,227 | 148,343 | 123,938 |
Operating Income | 112,860 | 105,747 | 93,736 | 70,126 | 72,501 | 91,646 |
Interest Expense | -11,273 | -8,473 | -5,791 | -4,462 | -2,789 | -1,514 |
Interest & Investment Income | 46,415 | 3,803 | 3,630 | 3,037 | 1,947 | 1,294 |
Currency Exchange Gain (Loss) | - | -2,635 | -13,013 | 3,227 | -4,671 | -1,305 |
Other Non Operating Income (Expenses) | - | 442 | 686 | 466 | 429 | 442 |
EBT Excluding Unusual Items | 148,002 | 98,884 | 79,248 | 72,394 | 67,417 | 90,563 |
Merger & Restructuring Charges | - | -2,709 | -331 | - | - | -130 |
Impairment of Goodwill | - | - | - | 160 | 27,403 | - |
Gain (Loss) on Sale of Investments | - | - | - | - | - | -26 |
Gain (Loss) on Sale of Assets | - | 815 | 1,572 | 2,991 | 12,366 | 381 |
Asset Writedown | - | 36,789 | 2,120 | - | -11,066 | - |
Pretax Income | 148,002 | 133,779 | 82,609 | 75,545 | 96,120 | 90,788 |
Income Tax Expense | 38,461 | 34,545 | 22,775 | 20,299 | 18,938 | 21,862 |
Earnings From Continuing Operations | 109,541 | 99,234 | 59,834 | 55,246 | 77,182 | 68,926 |
Minority Interest in Earnings | -98 | -200 | -377 | -1,211 | -172 | 9 |
Net Income | 109,443 | 99,034 | 59,457 | 54,035 | 77,010 | 68,935 |
Net Income to Common | 109,443 | 99,034 | 59,457 | 54,035 | 77,010 | 68,935 |
Net Income Growth | 91.34% | 66.56% | 10.03% | -29.83% | 11.71% | 77.85% |
Shares Outstanding (Basic) | 402 | 402 | 403 | 406 | 410 | 405 |
Shares Outstanding (Diluted) | 402 | 402 | 403 | 406 | 412 | 414 |
Shares Change | 0.01% | -0.32% | -0.80% | -1.51% | -0.36% | -0.97% |
EPS (Basic) | 272.52 | 246.60 | 147.58 | 133.05 | 187.63 | 170.08 |
EPS (Diluted) | 272.51 | 246.59 | 147.57 | 133.04 | 186.74 | 166.61 |
EPS Growth | 91.63% | 67.10% | 10.92% | -28.76% | 12.08% | 79.41% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 28,181 | 15,486 | 51,191 | 24,181 | -90,356 | 9,941 |
Free Cash Flow Per Share | 70.17 | 38.56 | 127.06 | 59.54 | -219.10 | 24.02 |
Dividend Per Share | 50.000 | 50.000 | 45.000 | 40.000 | 40.000 | 36.000 |
Dividend Growth | 11.11% | 11.11% | 12.50% | 0% | 11.11% | 28.57% |
Gross Margin | 18.01% | 17.61% | 17.76% | 16.50% | 17.09% | 19.18% |
Operating Margin | 6.55% | 6.35% | 6.16% | 5.00% | 5.61% | 8.15% |
Profit Margin | 6.35% | 5.95% | 3.91% | 3.85% | 5.96% | 6.13% |
Free Cash Flow Margin | 1.64% | 0.93% | 3.36% | 1.73% | -6.99% | 0.88% |
EBITDA | 184,945 | 176,169 | 159,942 | 128,485 | 125,634 | 136,877 |
EBITDA Margin | 10.73% | 10.59% | 10.50% | 9.16% | 9.72% | 12.18% |
D&A For EBITDA | 72,085 | 70,422 | 66,206 | 58,359 | 53,133 | 45,231 |
EBIT | 112,860 | 105,747 | 93,736 | 70,126 | 72,501 | 91,646 |
EBIT Margin | 6.55% | 6.35% | 6.16% | 5.00% | 5.61% | 8.15% |
Effective Tax Rate | 25.99% | 25.82% | 27.57% | 26.87% | 19.70% | 24.08% |