Maezawa Kyuso Industries Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 8, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	31,474	26,606	26,956	21,104	21,585	25,606
Market Cap Growth	20.93%	-1.30%	27.73%	-2.23%	-15.70%	18.46%
Enterprise Value	21,543	17,142	16,820	10,465	7,356	12,402
Last Close Price	1546.00	1232.24	1170.04	855.18	837.74	956.90
PE Ratio	10.94	11.18	16.04	14.73	14.41	13.72
PS Ratio	0.98	0.83	0.84	0.68	0.75	0.93
PB Ratio	0.78	0.67	0.69	0.55	0.57	0.70
P/TBV Ratio	0.80	0.68	0.70	0.57	0.59	0.72
P/FCF Ratio	21.34	18.84	20.22	-	28.67	9.58
P/OCF Ratio	11.90	10.80	13.09	-	20.34	7.92
EV/Sales Ratio	0.67	0.54	0.53	0.34	0.26	0.45
EV/EBITDA Ratio	6.07	4.57	5.29	3.67	2.63	3.73
EV/EBIT Ratio	7.52	5.63	6.82	4.79	3.44	4.77
EV/FCF Ratio	14.61	12.14	12.62	-	9.77	4.64
Net Debt / Equity Ratio	-0.25	-0.26	-0.28	-0.30	-0.39	-0.39
Net Debt / EBITDA Ratio	-2.80	-2.75	-3.41	-4.08	-5.26	-4.24
Net Debt / FCF Ratio	-6.73	-7.31	-8.14	6.23	-19.52	-5.27
Asset Turnover	0.69	0.70	0.71	0.69	0.64	0.64
Inventory Turnover	2.69	2.83	3.10	3.37	3.69	3.44
Quick Ratio	4.35	4.24	4.05	4.09	3.55	3.61
Current Ratio	6.14	5.98	5.38	5.48	4.47	4.44
Return on Equity (ROE)	7.35%	6.04%	4.35%	3.78%	4.05%	5.25%
Return on Assets (ROA)	3.87%	4.14%	3.40%	3.03%	2.99%	3.79%
Return on Invested Capital (ROIC)	9.61%	7.80%	5.83%	5.87%	6.25%	7.99%
Return on Capital Employed (ROCE)	6.90%	7.40%	6.10%	5.60%	5.60%	7.00%
Earnings Yield	9.31%	8.94%	6.24%	6.79%	6.94%	7.29%
FCF Yield	4.69%	5.31%	4.95%	-8.86%	3.49%	10.44%
Dividend Yield	3.68%	4.63%	3.42%	3.86%	3.58%	2.09%
Payout Ratio	-	38.17%	46.52%	54.15%	33.58%	25.83%
Buyback Yield / Dilution	4.58%	2.67%	2.75%	0.68%	0.75%	1.24%
Total Shareholder Return	8.31%	7.29%	6.17%	4.54%	4.33%	3.33%