Maezawa Kyuso Industries Co.,Ltd. (TYO:6485)
Japan · Delayed Price · Currency is JPY 1,579.00
-9.00 (-0.57%)
Jul 31, 2026, 9:30 AM JST
Maezawa Kyuso Industries Financials Overview
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Revenue Revenue Growth | 31,980 | 31,957 | 32,008 | 31,008 | 28,789 | 27,512 |
Revenue Growth | -0.65% | -0.16% | 3.23% | 7.71% | 4.64% | 14.27% |
Gross Profit Gross Profit Growth | 9,606 | 9,797 | 9,340 | 8,606 | 8,223 | 8,787 |
Operating Income Operating Income Growth | 2,866 | 3,047 | 2,467 | 2,185 | 2,140 | 2,599 |
Net Income Net Income Growth | 2,929 | 2,379 | 1,681 | 1,433 | 1,498 | 1,866 |
Earnings Per Share EPS Growth | 141.38 | 113.55 | 78.10 | 64.74 | 67.22 | 83.10 |
EPS Growth | 62.95% | 45.40% | 20.63% | -3.68% | -19.11% | 5.61% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Merchandise Sales Business Merchandise Sales Business Growth | 2,615 | 2,570 | 2,651 | 2,485 | 2,459 | 2,366 |
Water Supply Equipment Business Water Supply Equipment Business Growth | 16,866 | 17,070 | 17,007 | 17,609 | 16,844 | 15,750 |
Resident/Building Equipment Product Business Resident/Building Equipment Product Business Growth | 12,498 | 12,316 | 12,350 | 15,322 | 13,361 | 11,046 |
Unallocated Adjustment Unallocated Adjustment Growth | - | - | -1 | -4,408 | -3,875 | -1,651 |
Total Total Growth | 31,979 | 31,956 | 32,007 | 31,008 | 28,789 | 27,511 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Net Cash (Debt) Net Cash Growth | 9,931 | 10,323 | 10,845 | 11,636 | 14,700 | 14,085 |
Net Cash Growth | -8.27% | -4.81% | -6.80% | -20.84% | 4.37% | 10.48% |
Net Cash Per Share Net Cash Per Share Growth | 487.82 | 492.72 | 503.83 | 525.71 | 659.61 | 627.25 |
Cash & Investments Cash & Investments Growth | 9,931 | 10,323 | 10,845 | 11,636 | 14,700 | 14,085 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 2,645 | 2,463 | 2,060 | -1,272 | 1,061 | 3,233 |
Capital Expenditures CapEx Growth | -1,170 | -1,051 | -727 | -597 | -308 | -561 |
Free Cash Flow Free Cash Flow Growth | 1,475 | 1,412 | 1,333 | -1,869 | 753 | 2,672 |
Free Cash Flow Growth | - | 5.93% | - | - | -71.82% | 43.89% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Gross Margin | - | 30.66% | 29.18% | 27.75% | 28.56% | 31.94% |
Operating Margin | 8.96% | 9.54% | 7.71% | 7.05% | 7.43% | 9.45% |
Pretax Margin | 11.84% | 10.10% | 8.11% | 6.95% | 7.87% | 9.96% |
Profit Margin | 9.16% | 7.44% | 5.25% | 4.62% | 5.20% | 6.78% |
FCF Margin | 4.61% | 4.42% | 4.17% | -6.03% | 2.62% | 9.71% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 57.000 | 57.000 | 40.000 | 33.000 | 30.000 | 20.000 |
Dividend Per Share Growth | -6.82% | 42.50% | 21.21% | 10.00% | 50.00% | 8.11% |
Dividend Yield | 3.57% | 4.63% | 3.42% | 3.86% | 3.58% | 2.09% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
PE Ratio | 11.23 | 11.18 | 16.04 | 14.73 | 14.41 | 13.72 |
P/FCF Ratio | 21.92 | 18.84 | 20.22 | - | 28.67 | 9.58 |
PS Ratio | 1.01 | 0.83 | 0.84 | 0.68 | 0.75 | 0.93 |