Maezawa Industries, Inc. (TYO:6489)
Japan · Delayed Price · Currency is JPY 1,719.00
0.00 (0.00%)
Inactive · Last trade price on May 27, 2026
Maezawa Industries Financials Overview
Financials in millions JPY. Fiscal year is June - May.
Millions JPY. Fiscal year is Jun - May.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Feb '26 Feb 28, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 | May '21 May 31, 2021 |
Revenue Revenue Growth | 38,980 | 37,499 | 36,511 | 32,369 | 30,903 | 31,810 |
Revenue Growth | -1.12% | 2.71% | 12.80% | 4.74% | -2.85% | 6.23% |
Gross Profit Gross Profit Growth | 12,313 | 11,265 | 11,077 | 9,443 | 8,950 | 8,860 |
Operating Income Operating Income Growth | 5,199 | 4,654 | 4,876 | 3,227 | 3,039 | 3,222 |
Net Income Net Income Growth | 3,465 | 3,077 | 3,531 | 2,630 | 2,142 | 2,489 |
Earnings Per Share EPS Growth | 196.84 | 174.37 | 196.63 | 144.98 | 117.53 | 133.10 |
EPS Growth | -9.09% | -11.32% | 35.62% | 23.36% | -11.70% | 134.79% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Feb '26 Feb 28, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 | May '21 May 31, 2021 |
Unallocated Adjustment Unallocated Adjustment Growth | -923 | -1,836 | -1,616 | -1,395 | -1,380 | -1,356 |
Environmental Business Environmental Business Growth | 12,997 | 14,024 | 13,125 | 11,604 | 10,729 | 11,670 |
Valve Business Valve Business Growth | 10,950 | 12,716 | 13,376 | 11,780 | 11,188 | 11,199 |
Maintenance Business Maintenance Business Growth | 6,790 | 12,594 | 11,626 | 10,380 | 10,365 | 10,297 |
Total Total Growth | 29,814 | 37,498 | 36,511 | 32,369 | 30,902 | 31,810 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Feb '26 Feb 28, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 | May '21 May 31, 2021 |
Cash & Investments Cash & Investments Growth | 5,948 | 13,337 | 10,496 | 11,653 | 10,374 | 9,778 |
Total Debt Total Debt Growth | 6,458 | 2,422 | 2,257 | 2,291 | 2,430 | 2,953 |
Net Cash (Debt) Net Cash Growth | -510 | 10,915 | 8,239 | 9,362 | 7,944 | 6,825 |
Net Cash Growth | - | 32.48% | -12.00% | 17.85% | 16.40% | 49.28% |
Net Cash Per Share Net Cash Per Share Growth | -28.97 | 618.55 | 458.79 | 516.10 | 435.88 | 364.97 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Feb '26 Feb 28, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 | May '21 May 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | - | 5,546 | 765 | 2,599 | 2,316 | 3,400 |
Capital Expenditures CapEx Growth | - | -1,164 | -699 | -601 | -428 | -566 |
Free Cash Flow Free Cash Flow Growth | - | 4,382 | 66 | 1,998 | 1,888 | 2,834 |
Free Cash Flow Growth | - | 6539.39% | -96.70% | 5.83% | -33.38% | 626.67% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Feb '26 Feb 28, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 | May '21 May 31, 2021 |
Gross Margin | 31.59% | 30.04% | 30.34% | 29.17% | 28.96% | 27.85% |
Operating Margin | 13.34% | 12.41% | 13.36% | 9.97% | 9.83% | 10.13% |
Pretax Margin | 13.27% | 12.22% | 13.58% | 10.26% | 10.01% | 10.49% |
Profit Margin | 8.89% | 8.21% | 9.67% | 8.13% | 6.93% | 7.83% |
FCF Margin | - | 11.69% | 0.18% | 6.17% | 6.11% | 8.91% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 3, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 | May '21 May 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 48.000 | 48.000 | 36.000 | 28.000 | 24.000 | 20.000 |
Dividend Per Share Growth | 35.00% | 33.33% | 28.57% | 16.67% | 20.00% | 42.86% |
Dividend Yield | 2.79% | 3.16% | 2.81% | 4.32% | 4.50% | 3.91% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 3, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 | May '21 May 31, 2021 |
PE Ratio | 8.73 | 8.54 | 6.81 | 4.84 | 5.10 | 4.47 |
P/FCF Ratio | - | 6.00 | 364.47 | 6.38 | 5.79 | 3.93 |
PS Ratio | 0.78 | 0.70 | 0.66 | 0.39 | 0.35 | 0.35 |