PILLAR Corporation (TYO:6490)
Japan · Delayed Price · Currency is JPY 9,410.00
-240.00 (-2.49%)
May 29, 2026, 3:30 PM JST
PILLAR Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 59,479 | 57,988 | 58,605 | 48,702 | 40,670 | |
Revenue Growth (YoY) | 2.57% | -1.05% | 20.33% | 19.75% | 34.67% |
Cost of Revenue | 35,090 | 35,563 | 34,413 | 27,453 | 23,156 |
Gross Profit | 24,389 | 22,425 | 24,192 | 21,249 | 17,514 |
Selling, General & Admin | 12,280 | 9,833 | 9,112 | 6,781 | 5,604 |
Research & Development | - | 1,255 | 877 | 625 | 517 |
Operating Expenses | 12,280 | 11,089 | 9,985 | 7,406 | 6,121 |
Operating Income | 12,109 | 11,336 | 14,207 | 13,843 | 11,393 |
Interest Expense | -144 | -139 | -102 | -4 | -4 |
Interest & Investment Income | 200 | 192 | 542 | 123 | 83 |
Currency Exchange Gain (Loss) | 749 | 31 | 310 | 100 | 290 |
Other Non Operating Income (Expenses) | 54 | 125 | 147 | 93 | 64 |
EBT Excluding Unusual Items | 12,968 | 11,545 | 15,104 | 14,155 | 11,826 |
Gain (Loss) on Sale of Investments | 809 | 372 | 97 | 598 | -1 |
Gain (Loss) on Sale of Assets | -22 | -70 | 14 | -18 | -4 |
Other Unusual Items | -1,094 | 130 | -192 | -148 | - |
Pretax Income | 12,661 | 11,977 | 15,023 | 14,587 | 11,821 |
Income Tax Expense | 3,720 | 3,678 | 4,243 | 4,159 | 3,536 |
Net Income | 8,941 | 8,299 | 10,780 | 10,428 | 8,285 |
Net Income to Common | 8,941 | 8,299 | 10,780 | 10,428 | 8,285 |
Net Income Growth | 7.74% | -23.02% | 3.38% | 25.87% | 140.49% |
Shares Outstanding (Basic) | 23 | 23 | 23 | 24 | 24 |
Shares Outstanding (Diluted) | 23 | 23 | 23 | 24 | 24 |
Shares Change (YoY) | -1.25% | 0.09% | -1.00% | -0.42% | -0.75% |
EPS (Basic) | 388.16 | 355.80 | 462.56 | 442.99 | 350.47 |
EPS (Diluted) | 388.16 | 355.80 | 462.56 | 442.99 | 350.47 |
EPS Growth | 9.10% | -23.08% | 4.42% | 26.40% | 142.31% |
Free Cash Flow | 8,166 | 7,146 | -5,825 | 3,576 | 10,585 |
Free Cash Flow Per Share | 354.51 | 306.37 | -249.95 | 151.91 | 447.76 |
Dividend Per Share | - | 125.000 | 139.000 | 133.000 | 106.000 |
Dividend Growth | - | -10.07% | 4.51% | 25.47% | 112.00% |
Gross Margin | 41.00% | 38.67% | 41.28% | 43.63% | 43.06% |
Operating Margin | 20.36% | 19.55% | 24.24% | 28.42% | 28.01% |
Profit Margin | 15.03% | 14.31% | 18.39% | 21.41% | 20.37% |
Free Cash Flow Margin | 13.73% | 12.32% | -9.94% | 7.34% | 26.03% |
EBITDA | 15,979 | 15,140 | 17,325 | 15,797 | 13,384 |
EBITDA Margin | 26.86% | 26.11% | 29.56% | 32.44% | 32.91% |
D&A For EBITDA | 3,870 | 3,804 | 3,118 | 1,954 | 1,991 |
EBIT | 12,109 | 11,336 | 14,207 | 13,843 | 11,393 |
EBIT Margin | 20.36% | 19.55% | 24.24% | 28.42% | 28.01% |
Effective Tax Rate | 29.38% | 30.71% | 28.24% | 28.51% | 29.91% |