PILLAR Corporation (TYO:6490)
Japan · Delayed Price · Currency is JPY 6,160.00
+80.00 (1.32%)
At close: Jan 23, 2026
PILLAR Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Net Income | 12,042 | 11,977 | 15,024 | 14,587 | 11,822 | 4,837 | Upgrade |
Depreciation & Amortization | 3,843 | 3,804 | 3,118 | 1,954 | 1,991 | 2,056 | Upgrade |
Loss (Gain) From Sale of Assets | 38 | 70 | -13 | 18 | -2 | - | Upgrade |
Loss (Gain) From Sale of Investments | -316 | -325 | -115 | -80 | - | -13 | Upgrade |
Other Operating Activities | -3,388 | -3,908 | -4,731 | -4,730 | -1,776 | -802 | Upgrade |
Change in Accounts Receivable | 1,622 | 3,810 | -2,592 | -3,762 | -117 | -1,155 | Upgrade |
Change in Inventory | 265 | -2,353 | -2,367 | -1,089 | -538 | -81 | Upgrade |
Change in Accounts Payable | -586 | 2,077 | -2,640 | -744 | 309 | 434 | Upgrade |
Change in Other Net Operating Assets | -423 | -968 | -44 | -96 | 261 | 400 | Upgrade |
Operating Cash Flow | 13,097 | 14,184 | 5,640 | 6,058 | 11,950 | 5,676 | Upgrade |
Operating Cash Flow Growth | 20.61% | 151.49% | -6.90% | -49.30% | 110.54% | 39.66% | Upgrade |
Capital Expenditures | -4,851 | -7,038 | -11,465 | -2,482 | -1,365 | -3,163 | Upgrade |
Sale of Property, Plant & Equipment | - | - | 96 | - | - | - | Upgrade |
Cash Acquisitions | - | - | -5,143 | - | - | -400 | Upgrade |
Divestitures | - | - | - | 655 | - | - | Upgrade |
Investment in Securities | 356 | 395 | 328 | 1,359 | -376 | -168 | Upgrade |
Other Investing Activities | -8 | -44 | -13 | -105 | 190 | 26 | Upgrade |
Investing Cash Flow | -4,623 | -6,807 | -16,197 | -573 | -1,551 | -3,705 | Upgrade |
Short-Term Debt Issued | - | - | - | 1,000 | - | - | Upgrade |
Long-Term Debt Issued | - | 100 | 11,500 | - | 100 | - | Upgrade |
Total Debt Issued | -1,000 | 100 | 11,500 | 1,000 | 100 | - | Upgrade |
Short-Term Debt Repaid | - | - | -500 | - | - | - | Upgrade |
Long-Term Debt Repaid | - | -400 | -2,325 | - | -4 | -439 | Upgrade |
Total Debt Repaid | -300 | -400 | -2,825 | - | -4 | -439 | Upgrade |
Net Debt Issued (Repaid) | -1,300 | -300 | 8,675 | 1,000 | 96 | -439 | Upgrade |
Repurchase of Common Stock | -2,000 | - | -1 | -1,000 | - | -800 | Upgrade |
Common Dividends Paid | -2,915 | -3,564 | -3,238 | -2,715 | -1,771 | -958 | Upgrade |
Other Financing Activities | -215 | -95 | -113 | -75 | -36 | -41 | Upgrade |
Financing Cash Flow | -6,430 | -3,959 | 5,323 | -2,790 | -1,711 | -2,238 | Upgrade |
Foreign Exchange Rate Adjustments | -488 | 458 | 828 | 46 | 376 | -13 | Upgrade |
Miscellaneous Cash Flow Adjustments | -2 | 128 | 1 | -267 | 229 | -1 | Upgrade |
Net Cash Flow | 1,554 | 4,004 | -4,405 | 2,474 | 9,293 | -281 | Upgrade |
Free Cash Flow | 8,246 | 7,146 | -5,825 | 3,576 | 10,585 | 2,513 | Upgrade |
Free Cash Flow Growth | - | - | - | -66.22% | 321.21% | 92.72% | Upgrade |
Free Cash Flow Margin | 14.31% | 12.32% | -9.94% | 7.34% | 26.03% | 8.32% | Upgrade |
Free Cash Flow Per Share | 354.61 | 306.37 | -249.95 | 151.91 | 447.76 | 105.50 | Upgrade |
Cash Interest Paid | 143 | 138 | 22 | 4 | 4 | 3 | Upgrade |
Cash Income Tax Paid | 3,627 | 4,155 | 4,837 | 4,729 | 1,775 | 719 | Upgrade |
Levered Free Cash Flow | 7,798 | 5,412 | -8,214 | 2,238 | 9,919 | -70.88 | Upgrade |
Unlevered Free Cash Flow | 7,886 | 5,499 | -8,151 | 2,241 | 9,922 | -69 | Upgrade |
Change in Working Capital | 878 | 2,566 | -7,643 | -5,691 | -85 | -402 | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.