Hamai Industries Ltd. (TYO:6497)
1,455.00
+33.00 (2.32%)
Sep 25, 2026, 3:30 PM JST
Hamai Industries Ratios and Metrics
Market cap in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 24, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 9,762 | 8,069 | 7,214 | 6,503 | 6,639 | 5,952 | |
Market Cap Growth | 23.97% | 11.86% | 10.94% | -2.06% | 11.55% | -31.07% |
Enterprise Value | 7,244 | 4,346 | 2,674 | 2,220 | 2,294 | 2,108 |
Last Close Price | 1455.00 | 1185.95 | 1024.46 | 897.02 | 885.88 | 770.25 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 24, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 10.86 | 9.72 | 14.06 | 7.78 | 7.50 | 16.86 |
PS Ratio | 0.70 | 0.64 | 0.60 | 0.58 | 0.59 | 0.63 |
PB Ratio | 0.57 | 0.49 | 0.46 | 0.43 | 0.48 | 0.45 |
P/TBV Ratio | 0.58 | 0.49 | 0.47 | 0.43 | 0.48 | 0.45 |
P/FCF Ratio | - | 37.53 | 48.74 | - | 9.34 | 91.57 |
P/OCF Ratio | - | 12.40 | 13.48 | 20.13 | 6.21 | 14.45 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 24, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 0.52 | 0.34 | 0.22 | 0.20 | 0.21 | 0.22 |
EV/EBITDA Ratio | 4.20 | 2.56 | 1.48 | 1.41 | 1.52 | 2.44 |
EV/EBIT Ratio | 6.50 | 3.95 | 2.15 | 2.21 | 2.21 | 4.94 |
EV/FCF Ratio | - | 20.21 | 18.07 | - | 3.23 | 32.43 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 24, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
Debt / EBITDA Ratio | 0.10 | 0.10 | 0.09 | 0.07 | 0.05 | 0.09 |
Debt / FCF Ratio | - | 0.81 | 1.13 | - | 0.10 | 1.26 |
Net Debt / Equity Ratio | -0.15 | -0.25 | -0.27 | -0.30 | -0.32 | -0.29 |
Net Debt / EBITDA Ratio | -1.46 | -2.42 | -2.31 | -2.83 | -2.93 | -4.45 |
Net Debt / FCF Ratio | 2.79 | -19.18 | -28.32 | 29.53 | -6.20 | -59.12 |
Asset Turnover | 0.65 | 0.60 | 0.58 | 0.56 | 0.60 | 0.54 |
Inventory Turnover | 3.51 | 3.24 | 3.19 | 3.47 | 4.41 | 4.22 |
Quick Ratio | 3.93 | 2.95 | 2.51 | 2.53 | 2.22 | 2.53 |
Current Ratio | 5.60 | 4.04 | 3.46 | 3.38 | 2.83 | 3.22 |
Return on Equity (ROE) | 5.44% | 5.18% | 3.35% | 5.81% | 6.57% | 2.67% |
Return on Assets (ROA) | 3.29% | 3.22% | 3.74% | 3.16% | 3.50% | 1.52% |
Return on Invested Capital (ROIC) | 5.55% | 6.25% | 6.67% | 7.01% | 8.34% | 3.25% |
Return on Capital Employed (ROCE) | 5.80% | 5.90% | 7.00% | 5.90% | 6.80% | 2.90% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 24, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 9.20% | 10.29% | 7.11% | 12.86% | 13.33% | 5.93% |
FCF Yield | -9.25% | 2.66% | 2.05% | -2.32% | 10.71% | 1.09% |
Dividend Yield | 3.09% | 3.37% | 3.42% | 3.90% | 3.39% | 3.25% |
Payout Ratio | 29.73% | 28.19% | 52.05% | 23.92% | 18.76% | 47.02% |
Buyback Yield / Dilution | -0.10% | -0.05% | -0.23% | -0.17% | - | 0.00% |
Total Shareholder Return | 2.99% | 3.32% | 3.19% | 3.73% | 3.39% | 3.25% |