Hamai Industries Ltd. (TYO:6497)
Japan · Delayed Price · Currency is JPY 1,369.00
+9.00 (0.66%)
Jul 31, 2026, 2:42 PM JST
Hamai Industries Financials Overview
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 12,926 | 12,715 | 12,092 | 11,132 | 11,195 | 9,458 |
Revenue Growth | 4.06% | 5.15% | 8.62% | -0.56% | 18.37% | 14.28% |
Gross Profit Gross Profit Growth | 2,490 | 2,493 | 2,330 | 2,248 | 2,242 | 1,614 |
Operating Income Operating Income Growth | 1,191 | 1,223 | 1,117 | 1,022 | 1,097 | 511 |
Net Income Net Income Growth | 965 | 969 | 396 | 909 | 949 | 433 |
Earnings Per Share EPS Growth | 143.96 | 144.57 | 59.11 | 136.00 | 142.23 | 64.89 |
EPS Growth | 189.74% | 144.57% | -56.54% | -4.38% | 119.17% | 14.85% |
| Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Real Estate Rental Business Real Estate Rental Business Growth | 577.14 | 577.64 | 578.03 | 576.93 | 577.81 |
Valve Business Valve Business Growth | 12,138 | 11,515 | 10,554 | 10,618 | 8,880 |
Total Total Growth | 12,715 | 12,093 | 11,132 | 11,195 | 9,458 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 2,613 | 4,296 | 4,359 | 4,573 | 4,486 | 3,925 |
Total Debt Total Debt Growth | 163 | 173 | 167 | 114 | 74 | 82 |
Net Cash (Debt) Net Cash Growth | 2,450 | 4,123 | 4,192 | 4,459 | 4,412 | 3,843 |
Net Cash Growth | -25.74% | -1.65% | -5.99% | 1.06% | 14.81% | -1.31% |
Net Cash Per Share Net Cash Per Share Growth | 365.51 | 615.13 | 625.75 | 667.13 | 661.23 | 575.95 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | - | 651 | 535 | 323 | 1,070 | 412 |
Capital Expenditures CapEx Growth | - | -436 | -387 | -473 | -359 | -347 |
Free Cash Flow Free Cash Flow Growth | - | 215 | 148 | -150 | 711 | 65 |
Free Cash Flow Growth | - | 45.27% | - | - | 993.85% | -88.05% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 19.26% | 19.61% | 19.27% | 20.19% | 20.03% | 17.07% |
Operating Margin | 9.21% | 9.62% | 9.24% | 9.18% | 9.80% | 5.40% |
Pretax Margin | 10.39% | 10.67% | 6.19% | 11.64% | 11.08% | 6.15% |
Profit Margin | 7.47% | 7.62% | 3.28% | 8.17% | 8.48% | 4.58% |
FCF Margin | - | 1.69% | 1.22% | -1.35% | 6.35% | 0.69% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 45.000 | 40.000 | 35.000 | 35.000 | 30.000 | 25.000 |
Dividend Per Share Growth | 28.57% | 14.29% | 0% | 16.67% | 20.00% | 0% |
Dividend Yield | 3.29% | 3.37% | 3.42% | 3.90% | 3.39% | 3.25% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 9.51 | 8.33 | 18.22 | 7.15 | 7.00 | 13.75 |
P/FCF Ratio | 42.67 | 37.53 | 48.74 | - | 9.34 | 91.57 |
PS Ratio | 0.71 | 0.64 | 0.60 | 0.58 | 0.59 | 0.63 |