Hamai Industries Ltd. (TYO:6497)
Japan · Delayed Price · Currency is JPY 1,455.00
+33.00 (2.32%)
Sep 25, 2026, 3:30 PM JST
Hamai Industries Financials Overview
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 13,858 | 12,715 | 12,092 | 11,132 | 11,195 | 9,458 |
Revenue Growth | 9.24% | 5.15% | 8.62% | -0.56% | 18.37% | 14.28% |
Gross Profit Gross Profit Growth | 2,440 | 2,366 | 2,438 | 2,214 | 2,183 | 1,530 |
Operating Income Operating Income Growth | 1,115 | 1,100 | 1,242 | 1,005 | 1,038 | 427 |
Net Income Net Income Growth | 898 | 830 | 513 | 836 | 885 | 353 |
Earnings Per Share EPS Growth | 133.93 | 123.83 | 76.58 | 125.08 | 132.64 | 52.90 |
EPS Growth | 35.92% | 61.71% | -38.78% | -5.70% | 150.71% | -6.37% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Real Estate Rental Business Real Estate Rental Business Growth | 577.61 | 577.14 | 577.64 | 578.03 | 576.93 | 577.81 |
Valve Business Valve Business Growth | 13,280 | 12,138 | 11,515 | 10,554 | 10,618 | 8,880 |
Total Total Growth | 13,858 | 12,715 | 12,093 | 11,132 | 11,195 | 9,458 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 2,684 | 4,296 | 4,359 | 4,573 | 4,486 | 3,925 |
Total Debt Total Debt Growth | 166 | 173 | 167 | 114 | 74 | 82 |
Net Cash (Debt) Net Cash Growth | 2,518 | 4,123 | 4,192 | 4,459 | 4,412 | 3,843 |
Net Cash Growth | -30.11% | -1.65% | -5.99% | 1.06% | 14.81% | -1.31% |
Net Cash Per Share Net Cash Per Share Growth | 375.53 | 615.13 | 625.75 | 667.13 | 661.23 | 575.95 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | -213 | 651 | 535 | 323 | 1,070 | 412 |
Capital Expenditures CapEx Growth | -690 | -436 | -387 | -474 | -359 | -347 |
Free Cash Flow Free Cash Flow Growth | -903 | 215 | 148 | -151 | 711 | 65 |
Free Cash Flow Growth | - | 45.27% | - | - | 993.85% | -88.05% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 17.61% | 18.61% | 20.16% | 19.89% | 19.50% | 16.18% |
Operating Margin | 8.05% | 8.65% | 10.27% | 9.03% | 9.27% | 4.52% |
Pretax Margin | 9.04% | 9.67% | 7.19% | 10.82% | 10.52% | 5.25% |
Profit Margin | 6.48% | 6.53% | 4.24% | 7.51% | 7.90% | 3.73% |
FCF Margin | -6.52% | 1.69% | 1.22% | -1.36% | 6.35% | 0.69% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 26, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 45.000 | 40.000 | 35.000 | 35.000 | 30.000 | 25.000 |
Dividend Per Share Growth | 12.50% | 14.29% | 0% | 16.67% | 20.00% | 0% |
Dividend Yield | 3.09% | 3.37% | 3.42% | 3.90% | 3.39% | 3.25% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 26, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 10.86 | 9.72 | 14.06 | 7.78 | 7.50 | 16.86 |
P/FCF Ratio | - | 37.53 | 48.74 | - | 9.34 | 91.57 |
PS Ratio | 0.70 | 0.64 | 0.60 | 0.58 | 0.59 | 0.63 |