Fuji Electric Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2016 - 2020
Period Ending	Sep '25 Sep 30, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021	2016 - 2020
Revenue	1,169,190	1,123,407	1,103,214	1,009,447	910,226	875,927	Upgrade
Revenue Growth (YoY)	5.44%	1.83%	9.29%	10.90%	3.92%	-2.74%	Upgrade
Cost of Revenue	845,594	805,505	799,925	732,528	657,789	654,661	Upgrade
Gross Profit	323,596	317,902	303,289	276,919	252,437	221,266	Upgrade
Selling, General & Admin	203,525	167,936	166,093	156,955	148,185	143,218	Upgrade
Research & Development	-	32,318	31,129	31,081	29,416	29,452	Upgrade
Operating Expenses	204,205	200,355	197,619	188,504	178,196	173,184	Upgrade
Operating Income	119,391	117,547	105,670	88,415	74,241	48,082	Upgrade
Interest Expense	-3,344	-3,335	-2,101	-1,993	-1,744	-1,441	Upgrade
Interest & Investment Income	3,438	3,475	3,345	3,742	2,884	2,955	Upgrade
Earnings From Equity Investments	1,366	1,065	1,076	878	1,647	1,678	Upgrade
Currency Exchange Gain (Loss)	-798	-1,126	2,419	-1,148	1,288	-379	Upgrade
Other Non Operating Income (Expenses)	708	1,131	-2,588	-2,083	980	-496	Upgrade
EBT Excluding Unusual Items	120,761	118,757	107,821	87,811	79,296	50,399	Upgrade
Gain (Loss) on Sale of Investments	-13	16,537	6,684	8,681	10,120	39,846	Upgrade
Gain (Loss) on Sale of Assets	-1,466	-855	-475	370	-453	-272	Upgrade
Asset Writedown	-405	-	-	-	-	-963	Upgrade
Legal Settlements	-	-3,780	-	-	-	-	Upgrade
Other Unusual Items	-	3,001	1	-1,117	-478	-25,728	Upgrade
Pretax Income	118,877	133,660	114,031	95,745	88,485	63,282	Upgrade
Income Tax Expense	32,128	36,980	31,961	27,112	23,931	17,941	Upgrade
Earnings From Continuing Operations	86,749	96,680	82,070	68,633	64,554	45,341	Upgrade
Minority Interest in Earnings	-3,435	-4,441	-6,717	-7,285	-5,894	-3,415	Upgrade
Net Income	83,314	92,239	75,353	61,348	58,660	41,926	Upgrade
Net Income to Common	83,314	92,239	75,353	61,348	58,660	41,926	Upgrade
Net Income Growth	-3.74%	22.41%	22.83%	4.58%	39.91%	45.61%	Upgrade
Shares Outstanding (Basic)	146	144	143	143	143	143	Upgrade
Shares Outstanding (Diluted)	146	144	143	143	143	143	Upgrade
Shares Change (YoY)	2.07%	0.48%	-0.00%	-0.00%	-0.00%	-0.00%	Upgrade
EPS (Basic)	571.49	642.69	527.56	429.51	410.68	293.52	Upgrade
EPS (Diluted)	571.49	642.69	527.56	429.51	410.68	293.52	Upgrade
EPS Growth	-5.69%	21.82%	22.83%	4.58%	39.92%	45.62%	Upgrade
Free Cash Flow	17,821	68,172	17,898	55,083	43,762	6,353	Upgrade
Free Cash Flow Per Share	122.24	475.00	125.31	385.64	306.38	44.48	Upgrade
Dividend Per Share	176.000	160.000	135.000	115.000	100.000	85.000	Upgrade
Dividend Growth	17.33%	18.52%	17.39%	15.00%	17.65%	6.25%	Upgrade
Gross Margin	27.68%	28.30%	27.49%	27.43%	27.73%	25.26%	Upgrade
Operating Margin	10.21%	10.46%	9.58%	8.76%	8.16%	5.49%	Upgrade
Profit Margin	7.13%	8.21%	6.83%	6.08%	6.44%	4.79%	Upgrade
Free Cash Flow Margin	1.52%	6.07%	1.62%	5.46%	4.81%	0.73%	Upgrade
EBITDA	179,616	174,888	157,545	134,353	114,210	84,276	Upgrade
EBITDA Margin	15.36%	15.57%	14.28%	13.31%	12.55%	9.62%	Upgrade
D&A For EBITDA	60,225	57,341	51,875	45,938	39,969	36,194	Upgrade
EBIT	119,391	117,547	105,670	88,415	74,241	48,082	Upgrade
EBIT Margin	10.21%	10.46%	9.58%	8.76%	8.16%	5.49%	Upgrade
Effective Tax Rate	27.03%	27.67%	28.03%	28.32%	27.05%	28.35%	Upgrade

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.