Toyo Denki Seizo K.K. (TYO:6505)
Japan · Delayed Price · Currency is JPY 2,010.00
-12.00 (-0.59%)
Jan 23, 2026, 3:30 PM JST
Toyo Denki Seizo K.K. Income Statement
Financials in millions JPY. Fiscal year is June - May.
Millions JPY. Fiscal year is Jun - May.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Nov '25 Nov 30, 2025 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 | May '21 May 31, 2021 | 2016 - 2020 |
| 39,703 | 40,539 | 32,140 | 31,025 | 30,158 | 33,143 | Upgrade | |
Revenue Growth (YoY) | 9.26% | 26.13% | 3.59% | 2.88% | -9.01% | -15.17% | Upgrade |
Cost of Revenue | 28,795 | 29,936 | 23,968 | 23,828 | 23,343 | 25,805 | Upgrade |
Gross Profit | 10,908 | 10,603 | 8,172 | 7,197 | 6,815 | 7,338 | Upgrade |
Selling, General & Admin | 7,234 | 6,844 | 6,263 | 5,924 | 5,931 | 6,093 | Upgrade |
Research & Development | 1,064 | 1,064 | 972 | 755 | 712 | 819 | Upgrade |
Operating Expenses | 8,609 | 8,219 | 7,243 | 6,679 | 6,643 | 6,914 | Upgrade |
Operating Income | 2,299 | 2,384 | 929 | 518 | 172 | 424 | Upgrade |
Interest Expense | -100 | -75 | -48 | -52 | -58 | -67 | Upgrade |
Interest & Investment Income | 322 | 258 | 209 | 191 | 153 | 202 | Upgrade |
Earnings From Equity Investments | 94 | 211 | 263 | 221 | 242 | -4 | Upgrade |
Currency Exchange Gain (Loss) | 39 | -79 | 125 | 104 | 227 | 133 | Upgrade |
Other Non Operating Income (Expenses) | -162 | -116 | 9 | 5 | 35 | 73 | Upgrade |
EBT Excluding Unusual Items | 2,492 | 2,583 | 1,487 | 987 | 771 | 761 | Upgrade |
Gain (Loss) on Sale of Investments | 401 | 281 | 337 | 530 | 166 | 407 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | 149 | -4 | -5 | Upgrade |
Asset Writedown | -38 | -38 | - | - | -2,256 | - | Upgrade |
Other Unusual Items | -119 | -119 | -429 | -512 | 94 | - | Upgrade |
Pretax Income | 2,736 | 2,707 | 1,395 | 1,154 | -1,229 | 1,163 | Upgrade |
Income Tax Expense | 543 | 579 | 460 | 330 | -299 | 186 | Upgrade |
Net Income | 2,193 | 2,128 | 935 | 824 | -930 | 977 | Upgrade |
Net Income to Common | 2,193 | 2,128 | 935 | 824 | -930 | 977 | Upgrade |
Net Income Growth | 54.76% | 127.59% | 13.47% | - | - | -9.62% | Upgrade |
Shares Outstanding (Basic) | 9 | 9 | 9 | 9 | 9 | 9 | Upgrade |
Shares Outstanding (Diluted) | 9 | 9 | 9 | 9 | 9 | 9 | Upgrade |
Shares Change (YoY) | -2.61% | -2.08% | 4.70% | 0.41% | -0.01% | - | Upgrade |
EPS (Basic) | 241.52 | 231.20 | 99.48 | 91.79 | -104.03 | 109.27 | Upgrade |
EPS (Diluted) | 241.52 | 231.20 | 99.48 | 91.79 | -104.03 | 109.27 | Upgrade |
EPS Growth | 58.90% | 132.41% | 8.38% | - | - | -9.62% | Upgrade |
Free Cash Flow | 977 | 96 | 1,534 | 491 | 2,153 | 1,228 | Upgrade |
Free Cash Flow Per Share | 107.60 | 10.43 | 163.21 | 54.70 | 240.83 | 137.34 | Upgrade |
Dividend Per Share | 70.000 | 70.000 | 30.000 | 30.000 | 30.000 | 30.000 | Upgrade |
Dividend Growth | 133.33% | 133.33% | - | - | - | - | Upgrade |
Gross Margin | 27.47% | 26.16% | 25.43% | 23.20% | 22.60% | 22.14% | Upgrade |
Operating Margin | 5.79% | 5.88% | 2.89% | 1.67% | 0.57% | 1.28% | Upgrade |
Profit Margin | 5.52% | 5.25% | 2.91% | 2.66% | -3.08% | 2.95% | Upgrade |
Free Cash Flow Margin | 2.46% | 0.24% | 4.77% | 1.58% | 7.14% | 3.71% | Upgrade |
EBITDA | 3,014 | 3,091 | 1,689 | 1,358 | 1,429 | 1,837 | Upgrade |
EBITDA Margin | 7.59% | 7.63% | 5.25% | 4.38% | 4.74% | 5.54% | Upgrade |
D&A For EBITDA | 715 | 707 | 760 | 840 | 1,257 | 1,413 | Upgrade |
EBIT | 2,299 | 2,384 | 929 | 518 | 172 | 424 | Upgrade |
EBIT Margin | 5.79% | 5.88% | 2.89% | 1.67% | 0.57% | 1.28% | Upgrade |
Effective Tax Rate | 19.85% | 21.39% | 32.98% | 28.60% | - | 15.99% | Upgrade |
Updated Nov 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.