Meidensha Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 19, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	347,492	195,752	133,243	87,153	115,283	109,205
Market Cap Growth	87.74%	46.91%	52.89%	-24.40%	5.56%	48.39%
Enterprise Value	369,505	222,497	172,338	128,086	162,646	157,095
Last Close Price	7660.00	4280.51	2828.74	1797.62	2317.69	2152.49
PE Ratio	15.66	10.59	11.89	12.23	17.12	14.95
Forward PE	18.12	12.46	13.74	11.09	12.50	16.06
PS Ratio	1.11	0.65	0.46	0.32	0.45	0.47
PB Ratio	2.22	1.38	1.03	0.79	1.09	1.10
P/TBV Ratio	2.36	1.48	1.12	0.88	1.25	1.26
P/FCF Ratio	47.97	7.86	-	64.70	46.56	-
P/OCF Ratio	15.60	5.52	14.86	6.34	10.12	7.48
EV/Sales Ratio	1.18	0.74	0.60	0.47	0.64	0.68
EV/EBITDA Ratio	10.83	6.81	7.26	6.50	7.39	8.34
EV/EBIT Ratio	16.35	10.34	13.54	15.00	17.18	18.74
EV/FCF Ratio	51.01	8.93	-	95.09	65.69	-
Debt / Equity Ratio	0.32	0.31	0.42	0.46	0.46	0.48
Debt / EBITDA Ratio	1.46	1.36	2.30	2.56	2.20	2.53
Debt / FCF Ratio	6.87	1.79	-	37.50	19.57	-
Net Debt / Equity Ratio	0.12	0.10	0.28	0.32	0.33	0.33
Net Debt / EBITDA Ratio	0.54	0.43	1.50	1.81	1.56	1.77
Net Debt / FCF Ratio	2.56	0.56	-95.19	26.42	13.89	-32.83
Asset Turnover	0.91	0.89	0.90	0.91	0.90	0.84
Inventory Turnover	2.57	3.25	3.48	3.83	4.10	3.98
Quick Ratio	1.01	1.21	1.08	1.04	1.10	1.04
Current Ratio	1.84	1.84	1.68	1.59	1.64	1.51
Return on Equity (ROE)	15.62%	13.89%	9.44%	6.71%	6.78%	7.96%
Return on Assets (ROA)	4.08%	3.98%	2.48%	1.78%	2.08%	1.91%
Return on Invested Capital (ROIC)	10.71%	10.60%	5.88%	4.17%	4.83%	4.38%
Return on Capital Employed (ROCE)	9.60%	9.60%	6.00%	4.50%	5.10%	4.80%
Earnings Yield	6.39%	9.44%	8.41%	8.18%	5.84%	6.69%
FCF Yield	2.08%	12.72%	-0.28%	1.55%	2.15%	-0.93%
Dividend Yield	1.61%	2.87%	2.65%	2.78%	2.16%	2.23%
Payout Ratio	26.90%	20.83%	19.02%	33.74%	35.72%	27.95%
Buyback Yield / Dilution	0.01%	0.00%	0.00%	0.00%	0.00%	0.00%
Total Shareholder Return	1.61%	2.88%	2.65%	2.78%	2.16%	2.23%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.