Sanyo Denki Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Revenue	104,237	97,847	112,904	120,803	101,123	77,506
Revenue Growth (YoY)	6.30%	-13.34%	-6.54%	19.46%	30.47%	9.62%
Cost of Revenue	75,523	72,721	84,001	89,586	75,524	60,469
Gross Profit	28,714	25,126	28,903	31,217	25,599	17,037
Selling, General & Admin	14,724	13,985	14,207	14,291	11,861	9,750
Research & Development	2,878	2,878	2,869	2,835	2,144	1,936
Other Operating Expenses	-282	-493	-738	-20	-35	-128
Operating Expenses	18,217	17,267	17,173	17,876	14,709	12,288
Operating Income	10,497	7,859	11,730	13,341	10,890	4,749
Interest Expense	-154	-299	-200	-187	-99	-98
Interest & Investment Income	504	633	512	368	256	193
Currency Exchange Gain (Loss)	-276	-276	1,192	615	629	81
Other Non Operating Income (Expenses)	86	85	89	88	109	70
EBT Excluding Unusual Items	10,657	8,002	13,323	14,225	11,785	4,995
Pretax Income	10,657	8,002	13,323	14,225	11,785	4,995
Income Tax Expense	3,264	2,365	2,844	2,814	2,770	1,053
Earnings From Continuing Operations	7,393	5,637	10,479	11,411	9,015	3,942
Minority Interest in Earnings	-	-	-2	-1	-	-
Net Income	7,393	5,637	10,477	11,410	9,015	3,942
Net Income to Common	7,393	5,637	10,477	11,410	9,015	3,942
Net Income Growth	10.94%	-46.20%	-8.18%	26.57%	128.69%	825.35%
Shares Outstanding (Basic)	36	36	36	36	36	36
Shares Outstanding (Diluted)	36	36	36	36	36	36
Shares Change (YoY)	-0.58%	-1.23%	-0.27%	0.06%	-0.01%	-0.01%
EPS (Basic)	207.77	157.58	289.17	314.28	248.30	108.56
EPS (Diluted)	207.64	157.53	289.17	314.08	248.30	108.56
EPS Growth	11.60%	-45.52%	-7.93%	26.50%	128.71%	825.43%
Free Cash Flow	11,698	13,122	15,721	5,076	4,956	1,949
Free Cash Flow Per Share	328.52	366.66	433.91	139.73	136.50	53.68
Dividend Per Share	30.000	55.000	48.333	45.000	38.333	30.000
Dividend Growth	-40.00%	13.79%	7.41%	17.39%	27.78%	-
Gross Margin	27.55%	25.68%	25.60%	25.84%	25.31%	21.98%
Operating Margin	10.07%	8.03%	10.39%	11.04%	10.77%	6.13%
Profit Margin	7.09%	5.76%	9.28%	9.45%	8.91%	5.09%
Free Cash Flow Margin	11.22%	13.41%	13.92%	4.20%	4.90%	2.51%
EBITDA	16,013	13,818	17,571	19,355	16,541	10,178
EBITDA Margin	15.36%	14.12%	15.56%	16.02%	16.36%	13.13%
D&A For EBITDA	5,516	5,959	5,841	6,014	5,651	5,429
EBIT	10,497	7,859	11,730	13,341	10,890	4,749
EBIT Margin	10.07%	8.03%	10.39%	11.04%	10.77%	6.13%
Effective Tax Rate	30.63%	29.55%	21.35%	19.78%	23.50%	21.08%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.