Sanyo Denki Co., Ltd. (TYO:6516)

Sanyo Denki Income Statement

Financials in millions JPY. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	98,840	97,847	112,904	120,803	101,123	77,506
Revenue Growth (YoY)	-5.87%	-13.34%	-6.54%	19.46%	30.47%	9.62%
Cost of Revenue	73,308	72,721	84,001	89,586	75,524	60,469
Gross Profit	25,532	25,126	28,903	31,217	25,599	17,037
Selling, General & Admin	13,987	13,985	14,207	14,291	11,861	9,750
Research & Development	2,878	2,878	2,869	2,835	2,144	1,936
Other Operating Expenses	-402	-493	-738	-20	-35	-128
Operating Expenses	17,360	17,267	17,173	17,876	14,709	12,288
Operating Income	8,172	7,859	11,730	13,341	10,890	4,749
Interest Expense	-734	-299	-200	-187	-99	-98
Interest & Investment Income	134	633	512	368	256	193
Currency Exchange Gain (Loss)	-276	-276	1,192	615	629	81
Other Non Operating Income (Expenses)	86	85	89	88	109	70
EBT Excluding Unusual Items	7,382	8,002	13,323	14,225	11,785	4,995
Pretax Income	7,382	8,002	13,323	14,225	11,785	4,995
Income Tax Expense	2,054	2,365	2,844	2,814	2,770	1,053
Earnings From Continuing Operations	5,328	5,637	10,479	11,411	9,015	3,942
Minority Interest in Earnings	-	-	-2	-1	-	-
Net Income	5,328	5,637	10,477	11,410	9,015	3,942
Net Income to Common	5,328	5,637	10,477	11,410	9,015	3,942
Net Income Growth	-36.50%	-46.20%	-8.18%	26.57%	128.69%	825.35%
Shares Outstanding (Basic)	36	36	36	36	36	36
Shares Outstanding (Diluted)	36	36	36	36	36	36
Shares Change (YoY)	-0.98%	-1.23%	-0.27%	0.06%	-0.01%	-0.01%
EPS (Basic)	149.13	157.58	289.17	314.28	248.30	108.56
EPS (Diluted)	149.09	157.53	289.17	314.08	248.30	108.56
EPS Growth	-35.86%	-45.52%	-7.93%	26.50%	128.71%	825.43%
Free Cash Flow	12,914	13,122	15,721	5,076	4,956	1,949
Free Cash Flow Per Share	361.32	366.66	433.91	139.73	136.50	53.68
Dividend Per Share	55.000	55.000	48.333	45.000	38.333	30.000
Dividend Growth	13.79%	13.79%	7.41%	17.39%	27.78%	-
Gross Margin	25.83%	25.68%	25.60%	25.84%	25.31%	21.98%
Operating Margin	8.27%	8.03%	10.39%	11.04%	10.77%	6.13%
Profit Margin	5.39%	5.76%	9.28%	9.45%	8.91%	5.09%
Free Cash Flow Margin	13.07%	13.41%	13.92%	4.20%	4.90%	2.51%
EBITDA	13,984	13,818	17,571	19,355	16,541	10,178
EBITDA Margin	14.15%	14.12%	15.56%	16.02%	16.36%	13.13%
D&A For EBITDA	5,812	5,959	5,841	6,014	5,651	5,429
EBIT	8,172	7,859	11,730	13,341	10,890	4,749
EBIT Margin	8.27%	8.03%	10.39%	11.04%	10.77%	6.13%
Effective Tax Rate	27.82%	29.55%	21.35%	19.78%	23.50%	21.08%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.