Sanso Electric Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Revenue	17,738	16,029	17,666	18,618	17,098	12,926
Revenue Growth (YoY)	11.97%	-9.27%	-5.11%	8.89%	32.28%	-5.78%
Cost of Revenue	14,458	13,440	14,426	15,131	13,916	10,281
Gross Profit	3,280	2,589	3,240	3,487	3,182	2,645
Selling, General & Admin	2,017	2,032	2,050	2,090	1,907	1,845
Research & Development	487	487	512	496	469	415
Operating Expenses	2,504	2,519	2,562	2,586	2,376	2,260
Operating Income	776	70	678	901	806	385
Interest Expense	-12	-11	-11	-8	-6	-6
Interest & Investment Income	29	31	30	32	30	21
Currency Exchange Gain (Loss)	7	-10	43	58	46	-3
Other Non Operating Income (Expenses)	64	57	44	62	66	161
EBT Excluding Unusual Items	864	137	784	1,045	942	558
Gain (Loss) on Sale of Investments	104	100	24	9	-6	118
Gain (Loss) on Sale of Assets	-1	3	-	5	125	-
Asset Writedown	-17	-5	-12	-6	-5	-4
Other Unusual Items	-1	-	-64	-	-	-111
Pretax Income	949	235	732	1,053	1,056	561
Income Tax Expense	303	117	239	238	172	159
Net Income	646	118	493	815	884	402
Net Income to Common	646	118	493	815	884	402
Net Income Growth	-	-76.06%	-39.51%	-7.80%	119.90%	133.72%
Shares Outstanding (Basic)	5	5	5	5	5	4
Shares Outstanding (Diluted)	5	5	5	5	5	4
Shares Change (YoY)	0.31%	0.29%	0.31%	0.35%	0.36%	0.36%
EPS (Basic)	141.40	25.89	108.47	179.87	195.79	89.35
EPS (Diluted)	141.40	25.89	108.47	179.87	195.79	89.35
EPS Growth	-	-76.13%	-39.70%	-8.13%	119.12%	132.89%
Free Cash Flow	-	-1,703	1,380	596	7	757
Free Cash Flow Per Share	-	-373.63	303.63	131.54	1.55	168.26
Dividend Per Share	25.000	25.000	27.000	27.000	25.000	22.000
Dividend Growth	-7.41%	-7.41%	-	8.00%	13.64%	-
Gross Margin	18.49%	16.15%	18.34%	18.73%	18.61%	20.46%
Operating Margin	4.38%	0.44%	3.84%	4.84%	4.71%	2.98%
Profit Margin	3.64%	0.74%	2.79%	4.38%	5.17%	3.11%
Free Cash Flow Margin	-	-10.62%	7.81%	3.20%	0.04%	5.86%
EBITDA	1,707	981	1,562	1,720	1,592	1,173
EBITDA Margin	9.63%	6.12%	8.84%	9.24%	9.31%	9.07%
D&A For EBITDA	931.25	911	884	819	786	788
EBIT	776	70	678	901	806	385
EBIT Margin	4.38%	0.44%	3.84%	4.84%	4.71%	2.98%
Effective Tax Rate	31.93%	49.79%	32.65%	22.60%	16.29%	28.34%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.