Kohoku Kogyo CO.,LTD. (TYO:6524)
Japan · Delayed Price · Currency is JPY 3,075.00
+5.00 (0.16%)
Jan 23, 2026, 1:09 PM JST
Kohoku Kogyo CO.,LTD. Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 16,267 | 15,924 | 13,472 | 15,673 | 14,620 | 11,176 | Upgrade | |
Revenue Growth (YoY) | 6.64% | 18.20% | -14.04% | 7.20% | 30.82% | 12.00% | Upgrade |
Cost of Revenue | 9,294 | 9,039 | 7,993 | 9,528 | 8,561 | 6,928 | Upgrade |
Gross Profit | 6,973 | 6,885 | 5,479 | 6,145 | 6,059 | 4,248 | Upgrade |
Selling, General & Admin | 3,008 | 2,137 | 1,929 | 1,686 | 1,539 | 1,670 | Upgrade |
Research & Development | - | 807 | 737 | 574 | 393 | - | Upgrade |
Operating Expenses | 3,008 | 2,944 | 2,666 | 2,260 | 1,932 | 1,670 | Upgrade |
Operating Income | 3,965 | 3,941 | 2,813 | 3,885 | 4,127 | 2,578 | Upgrade |
Interest Expense | -89 | -108 | -92 | -67 | -66 | -76 | Upgrade |
Interest & Investment Income | 147 | 214 | 102 | 13 | 9 | 28 | Upgrade |
Currency Exchange Gain (Loss) | 332 | 788 | 362 | 507 | 283 | -182 | Upgrade |
Other Non Operating Income (Expenses) | -3 | 20 | -35 | 79 | -21 | 8 | Upgrade |
EBT Excluding Unusual Items | 4,352 | 4,855 | 3,150 | 4,417 | 4,332 | 2,356 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | - | - | 14 | - | Upgrade |
Gain (Loss) on Sale of Assets | - | - | -37 | 23 | 6 | - | Upgrade |
Asset Writedown | -310 | - | -243 | - | - | -3 | Upgrade |
Other Unusual Items | 155 | - | -1 | - | -1 | - | Upgrade |
Pretax Income | 4,197 | 4,855 | 2,869 | 4,440 | 4,351 | 2,353 | Upgrade |
Income Tax Expense | 1,415 | 1,603 | 965 | 1,374 | 1,391 | 791 | Upgrade |
Net Income to Company | - | 3,252 | 1,904 | 3,066 | 2,960 | 1,562 | Upgrade |
Net Income | 2,782 | 3,252 | 1,904 | 3,066 | 2,960 | 1,562 | Upgrade |
Net Income to Common | 2,782 | 3,252 | 1,904 | 3,066 | 2,960 | 1,562 | Upgrade |
Net Income Growth | 15.68% | 70.80% | -37.90% | 3.58% | 89.50% | 198.09% | Upgrade |
Shares Outstanding (Basic) | 26 | 27 | 27 | 27 | 22 | 22 | Upgrade |
Shares Outstanding (Diluted) | 26 | 27 | 27 | 27 | 22 | 22 | Upgrade |
Shares Change (YoY) | -2.35% | 0.01% | 1.54% | 19.15% | 2.85% | - | Upgrade |
EPS (Basic) | 105.55 | 120.48 | 70.55 | 115.35 | 135.56 | 72.01 | Upgrade |
EPS (Diluted) | 105.55 | 120.48 | 70.55 | 115.35 | 132.70 | 72.01 | Upgrade |
EPS Growth | 18.45% | 70.78% | -38.84% | -13.07% | 84.27% | 198.09% | Upgrade |
Free Cash Flow | - | 2,403 | 2,179 | 1,889 | 2,449 | - | Upgrade |
Free Cash Flow Per Share | - | 89.02 | 80.73 | 71.07 | 109.78 | - | Upgrade |
Dividend Per Share | 30.000 | 30.000 | 20.000 | 18.333 | 16.667 | 2.670 | Upgrade |
Dividend Growth | 50.00% | 50.00% | 9.09% | 10.00% | 524.22% | - | Upgrade |
Gross Margin | 42.87% | 43.24% | 40.67% | 39.21% | 41.44% | 38.01% | Upgrade |
Operating Margin | 24.38% | 24.75% | 20.88% | 24.79% | 28.23% | 23.07% | Upgrade |
Profit Margin | 17.10% | 20.42% | 14.13% | 19.56% | 20.25% | 13.98% | Upgrade |
Free Cash Flow Margin | - | 15.09% | 16.17% | 12.05% | 16.75% | - | Upgrade |
EBITDA | 5,127 | 4,939 | 3,593 | 4,577 | 4,709 | - | Upgrade |
EBITDA Margin | 31.51% | 31.02% | 26.67% | 29.20% | 32.21% | - | Upgrade |
D&A For EBITDA | 1,162 | 998 | 780 | 692 | 582 | - | Upgrade |
EBIT | 3,965 | 3,941 | 2,813 | 3,885 | 4,127 | 2,578 | Upgrade |
EBIT Margin | 24.38% | 24.75% | 20.88% | 24.79% | 28.23% | 23.07% | Upgrade |
Effective Tax Rate | 33.72% | 33.02% | 33.63% | 30.95% | 31.97% | 33.62% | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.