Kohoku Kogyo CO.,LTD. (TYO:6524)
2,641.00
+92.00 (3.61%)
Jun 24, 2025, 3:30 PM JST
Kohoku Kogyo CO.,LTD. Cash Flow Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | - | 4,856 | 2,869 | 4,441 | 4,351 | - | Upgrade
|
Depreciation & Amortization | - | 998 | 780 | 692 | 582 | - | Upgrade
|
Loss (Gain) From Sale of Assets | - | - | 282 | 2 | 2 | - | Upgrade
|
Loss (Gain) From Sale of Investments | - | - | - | - | -14 | - | Upgrade
|
Other Operating Activities | - | -912 | -1,278 | -1,770 | -885 | - | Upgrade
|
Change in Accounts Receivable | - | -640 | 695 | 198 | -1,069 | - | Upgrade
|
Change in Inventory | - | -306 | 360 | -349 | -245 | - | Upgrade
|
Change in Accounts Payable | - | 137 | -286 | -315 | 289 | - | Upgrade
|
Change in Other Net Operating Assets | - | -297 | 155 | -144 | 21 | - | Upgrade
|
Operating Cash Flow | - | 3,836 | 3,577 | 2,755 | 3,032 | - | Upgrade
|
Operating Cash Flow Growth | - | 7.24% | 29.84% | -9.14% | - | - | Upgrade
|
Capital Expenditures | - | -1,433 | -1,398 | -866 | -583 | - | Upgrade
|
Cash Acquisitions | - | -67 | - | - | - | - | Upgrade
|
Sale (Purchase) of Intangibles | - | -294 | -209 | -3 | -1 | - | Upgrade
|
Investment in Securities | - | -1,311 | 543 | -1,085 | 181 | - | Upgrade
|
Other Investing Activities | - | -10 | 31 | 5 | -3 | - | Upgrade
|
Investing Cash Flow | - | -3,115 | -1,033 | -1,949 | -406 | - | Upgrade
|
Short-Term Debt Repaid | - | -327 | -260 | -1,210 | -102 | - | Upgrade
|
Long-Term Debt Repaid | - | -626 | -676 | -809 | -996 | - | Upgrade
|
Total Debt Repaid | - | -953 | -936 | -2,019 | -1,098 | - | Upgrade
|
Net Debt Issued (Repaid) | - | -953 | -936 | -2,019 | -1,098 | - | Upgrade
|
Issuance of Common Stock | - | - | - | 62 | 5,920 | - | Upgrade
|
Dividends Paid | - | -539 | -494 | -485 | -57 | - | Upgrade
|
Other Financing Activities | - | -144 | -147 | -143 | -201 | - | Upgrade
|
Financing Cash Flow | - | -1,636 | -1,577 | -2,585 | 4,564 | - | Upgrade
|
Foreign Exchange Rate Adjustments | - | 274 | 109 | 191 | 259 | - | Upgrade
|
Miscellaneous Cash Flow Adjustments | - | 2 | - | - | 1 | - | Upgrade
|
Net Cash Flow | - | -639 | 1,076 | -1,588 | 7,450 | - | Upgrade
|
Free Cash Flow | - | 2,403 | 2,179 | 1,889 | 2,449 | - | Upgrade
|
Free Cash Flow Growth | - | 10.28% | 15.35% | -22.87% | - | - | Upgrade
|
Free Cash Flow Margin | - | 15.09% | 16.17% | 12.05% | 16.75% | - | Upgrade
|
Free Cash Flow Per Share | - | 89.02 | 80.73 | 71.07 | 109.78 | - | Upgrade
|
Cash Interest Paid | - | 109 | 93 | 66 | 66 | - | Upgrade
|
Cash Income Tax Paid | - | 908 | 1,227 | 1,766 | 885 | - | Upgrade
|
Levered Free Cash Flow | - | 1,251 | 1,426 | 1,078 | 1,963 | - | Upgrade
|
Unlevered Free Cash Flow | - | 1,318 | 1,483 | 1,120 | 2,004 | - | Upgrade
|
Change in Net Working Capital | 787 | 416 | -552 | 1,131 | 573 | 180 | Upgrade
|
Updated Feb 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.