Orchestra Holdings Inc. (TYO:6533)
Japan flag Japan · Delayed Price · Currency is JPY
1,044.00
-27.00 (-2.52%)
Apr 22, 2026, 3:30 PM JST

Orchestra Holdings Statistics

Total Valuation

TYO:6533 has a market cap or net worth of JPY 9.81 billion. The enterprise value is 11.73 billion.

Market Cap9.81B
Enterprise Value 11.73B

Important Dates

The next estimated earnings date is Thursday, May 14, 2026.

Earnings Date May 14, 2026
Ex-Dividend Date Dec 29, 2025

Share Statistics

TYO:6533 has 9.40 million shares outstanding. The number of shares has decreased by -2.21% in one year.

Current Share Class 9.40M
Shares Outstanding 9.40M
Shares Change (YoY) -2.21%
Shares Change (QoQ) -0.84%
Owned by Insiders (%) 63.22%
Owned by Institutions (%) 6.66%
Float 3.18M

Valuation Ratios

The trailing PE ratio is 12.31.

PE Ratio 12.31
Forward PE n/a
PS Ratio 0.62
PB Ratio 1.40
P/TBV Ratio 9.27
P/FCF Ratio 10.21
P/OCF Ratio 9.47
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 6.49, with an EV/FCF ratio of 12.21.

EV / Earnings 14.37
EV / Sales 0.74
EV / EBITDA 6.49
EV / EBIT 8.15
EV / FCF 12.21

Financial Position

The company has a current ratio of 1.40, with a Debt / Equity ratio of 0.75.

Current Ratio 1.40
Quick Ratio 1.33
Debt / Equity 0.75
Debt / EBITDA 2.93
Debt / FCF 5.50
Interest Coverage 22.84

Financial Efficiency

Return on equity (ROE) is 13.15% and return on invested capital (ROIC) is 10.46%.

Return on Equity (ROE) 13.15%
Return on Assets (ROA) 6.21%
Return on Invested Capital (ROIC) 10.46%
Return on Capital Employed (ROCE) 13.34%
Weighted Average Cost of Capital (WACC) 6.40%
Revenue Per Employee 13.39M
Profits Per Employee 692,699
Employee Count1,178
Asset Turnover 1.09
Inventory Turnover n/a

Taxes

In the past 12 months, TYO:6533 has paid 520.00 million in taxes.

Income Tax 520.00M
Effective Tax Rate 37.57%

Stock Price Statistics

The stock price has increased by +42.61% in the last 52 weeks. The beta is 0.95, so TYO:6533's price volatility has been similar to the market average.

Beta (5Y) 0.95
52-Week Price Change +42.61%
50-Day Moving Average 1,073.40
200-Day Moving Average 944.34
Relative Strength Index (RSI) 53.41
Average Volume (20 Days) 11,375

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TYO:6533 had revenue of JPY 15.77 billion and earned 816.00 million in profits. Earnings per share was 84.84.

Revenue15.77B
Gross Profit 6.90B
Operating Income 1.44B
Pretax Income 1.38B
Net Income 816.00M
EBITDA 1.81B
EBIT 1.44B
Earnings Per Share (EPS) 84.84
Full Income Statement

Balance Sheet

The company has 3.88 billion in cash and 5.29 billion in debt, with a net cash position of -1.41 billion or -149.50 per share.

Cash & Cash Equivalents 3.88B
Total Debt 5.29B
Net Cash -1.41B
Net Cash Per Share -149.50
Equity (Book Value) 7.01B
Book Value Per Share 689.01
Working Capital 2.16B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 1.04 billion and capital expenditures -75.00 million, giving a free cash flow of 961.00 million.

Operating Cash Flow 1.04B
Capital Expenditures -75.00M
Depreciation & Amortization 368.00M
Net Borrowing 1.11B
Free Cash Flow 961.00M
FCF Per Share 102.25
Full Cash Flow Statement

Margins

Gross margin is 43.77%, with operating and profit margins of 9.13% and 5.18%.

Gross Margin 43.77%
Operating Margin 9.13%
Pretax Margin 8.78%
Profit Margin 5.18%
EBITDA Margin 11.46%
EBIT Margin 9.13%
FCF Margin 6.09%

Dividends & Yields

This stock pays an annual dividend of 13.00, which amounts to a dividend yield of 1.21%.

Dividend Per Share 13.00
Dividend Yield 1.21%
Dividend Growth (YoY) 9.09%
Years of Dividend Growth 8
Payout Ratio 14.14%
Buyback Yield 2.21%
Shareholder Yield 3.42%
Earnings Yield 8.32%
FCF Yield 9.79%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on August 29, 2018. It was a forward split with a ratio of 2.

Last Split Date Aug 29, 2018
Split Type Forward
Split Ratio 2

Scores

TYO:6533 has an Altman Z-Score of 2.34 and a Piotroski F-Score of 4. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.34
Piotroski F-Score 4