Disruptors Inc. (TYO:6538)
Japan · Delayed Price · Currency is JPY 259.00
+6.00 (2.37%)
Aug 10, 2026, 3:30 PM JST
Disruptors Financials Overview
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
| Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 |
Revenue Revenue Growth | 5,114 | 5,114 | 4,294 | 3,767 | 3,343 |
Revenue Growth | 19.10% | 19.10% | 13.99% | 12.68% | - |
Gross Profit Gross Profit Growth | 3,325 | 3,325 | 2,846 | 2,801 | 2,854 |
Operating Income Operating Income Growth | 726 | 726 | 352 | 67 | 534 |
Net Income Net Income Growth | 680 | 680 | 211 | -1,601 | 262 |
Earnings Per Share EPS Growth | 33.22 | 33.22 | 10.31 | -78.68 | 12.68 |
EPS Growth | 222.21% | 222.21% | - | - | - |
| Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 |
Unallocated Adjustments Unallocated Adjustments Growth | -54 | -54 | -44 | -1 | - |
DX Business DX Business Growth | 1,239 | 1,239 | 1,236 | 915 | 433 |
Marketing Business Marketing Business Growth | 3,929 | 3,929 | 3,103 | 2,853 | 2,910 |
Total Total Growth | 5,114 | 5,114 | 4,295 | 3,767 | 3,343 |
| Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 |
Cash & Investments Cash & Investments Growth | 1,538 | 1,538 | 1,067 | 990 | 2,327 |
Total Debt Total Debt Growth | 604 | 604 | 828 | 1,226 | 1,608 |
Net Cash (Debt) Net Cash Growth | 934 | 934 | 239 | -236 | 719 |
Net Cash Growth | 290.80% | 290.80% | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | 45.63 | 45.63 | 11.68 | -11.60 | 34.75 |
| Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 |
Operating Cash Flow Operating Cash Flow Growth | 998 | 998 | 539 | 304 | 328 |
Capital Expenditures CapEx Growth | -6 | -6 | -5 | -25 | -4 |
Free Cash Flow Free Cash Flow Growth | 992 | 992 | 534 | 279 | 324 |
Free Cash Flow Growth | 85.77% | 85.77% | 91.40% | -13.89% | - |
| Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 |
Gross Margin | 65.02% | 65.02% | 66.28% | 74.36% | 85.37% |
Operating Margin | 14.20% | 14.20% | 8.20% | 1.78% | 15.97% |
Pretax Margin | 16.66% | 16.66% | 8.27% | -46.06% | 15.61% |
Profit Margin | 13.30% | 13.30% | 4.91% | -42.50% | 7.84% |
FCF Margin | 19.40% | 19.40% | 12.44% | 7.41% | 9.69% |
| Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 11, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 |
Dividend Per Share Dividend Per Share Growth | 5.000 | 5.000 | 5.000 | 5.000 | 2.500 |
Dividend Per Share Growth | 40.00% | 0% | 0% | 100.00% | - |
Dividend Yield | 1.98% | 2.10% | 3.42% | 2.70% | 0.82% |
| Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 11, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 |
PE Ratio | 7.80 | 7.17 | 14.55 | - | 25.57 |
P/FCF Ratio | 5.34 | 4.91 | 5.75 | 14.37 | 20.67 |
PS Ratio | 1.04 | 0.95 | 0.72 | 1.06 | 2.00 |