Disruptors Inc. (TYO:6538)

Disruptors Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023
Period Ending	Sep 19, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023
Market Capitalization	6,366	3,071	4,009	6,698
Market Cap Growth	13.12%	-23.40%	-40.15%	-
Enterprise Value	6,093	3,031	4,438	6,050
Last Close Price	311.00	150.00	190.06	312.00
PE Ratio	22.74	14.55	-	25.57
PS Ratio	1.41	0.72	1.06	2.00
PB Ratio	2.92	1.40	1.92	1.81
P/TBV Ratio	24.68	13.77	-	11.30
P/FCF Ratio	-	5.75	14.37	20.67
P/OCF Ratio	-	5.70	13.19	20.42
EV/Sales Ratio	1.35	0.71	1.18	1.81
EV/EBITDA Ratio	8.70	4.67	8.74	6.81
EV/EBIT Ratio	13.88	8.61	66.23	11.33
EV/FCF Ratio	-	5.68	15.91	18.67
Debt / Equity Ratio	0.35	0.38	0.59	0.44
Debt / EBITDA Ratio	1.08	1.28	2.41	1.81
Debt / FCF Ratio	-	1.55	4.39	4.96
Asset Turnover	1.18	1.10	0.75	-
Quick Ratio	1.61	1.64	1.37	2.62
Current Ratio	1.69	1.70	1.44	2.68
Return on Equity (ROE)	13.25%	9.85%	-55.37%	-
Return on Assets (ROA)	7.16%	5.63%	0.84%	-
Return on Capital (ROIC)	8.99%	6.94%	0.97%	-
Return on Capital Employed (ROCE)	15.80%	12.50%	2.30%	10.80%
Earnings Yield	4.40%	6.87%	-39.94%	3.91%
FCF Yield	-	17.39%	6.96%	4.84%
Dividend Yield	1.62%	3.33%	2.63%	0.80%
Payout Ratio	-	48.34%	-	19.47%
Buyback Yield / Dilution	-0.43%	-0.61%	1.67%	-
Total Shareholder Return	1.18%	2.73%	4.30%	0.80%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.