Disruptors Inc. (TYO:6538)

Disruptors Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Fiscal Year	Current	FY 2024	FY 2023
Period Ending	Apr 29, 2025	Mar 31, 2024	Mar 31, 2023
Market Capitalization	3,112	4,009	6,698
Market Cap Growth	-24.48%	-40.15%	-
Enterprise Value	3,072	4,438	6,050
Last Close Price	152.00	190.06	312.00
PE Ratio	-	-	25.57
PS Ratio	0.73	1.06	2.00
PB Ratio	1.50	1.92	1.81
P/TBV Ratio	94.29	-	11.30
P/FCF Ratio	-	14.37	20.67
P/OCF Ratio	-	13.19	20.42
EV/Sales Ratio	0.72	1.18	1.81
EV/EBITDA Ratio	4.14	8.74	6.81
EV/EBIT Ratio	13.01	66.23	11.33
EV/FCF Ratio	-	15.91	18.67
Debt / Equity Ratio	0.43	0.59	0.44
Debt / EBITDA Ratio	1.21	2.41	1.81
Debt / FCF Ratio	-	4.39	4.96
Asset Turnover	0.91	0.75	-
Quick Ratio	1.54	1.37	2.62
Current Ratio	1.60	1.44	2.68
Return on Equity (ROE)	-50.26%	-55.37%	-
Return on Assets (ROA)	3.15%	0.84%	-
Return on Capital (ROIC)	3.72%	0.97%	-
Return on Capital Employed (ROCE)	8.60%	2.30%	10.80%
Earnings Yield	-45.96%	-39.94%	3.91%
FCF Yield	-	6.96%	4.84%
Dividend Yield	3.29%	2.63%	0.80%
Payout Ratio	-	-	19.47%
Buyback Yield / Dilution	-0.41%	1.67%	-
Total Shareholder Return	2.88%	4.30%	0.80%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.