Matching Service Japan Co., Ltd. (TYO:6539)
Japan · Delayed Price · Currency is JPY 1,064.00
+23.00 (2.21%)
Mar 5, 2026, 1:53 PM JST
Matching Service Japan Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 7,607 | 7,474 | 4,574 | 4,293 | 3,758 | 3,369 | |
Revenue Growth (YoY) | 10.29% | 63.40% | 6.55% | 14.24% | 11.55% | - |
Cost of Revenue | 1,681 | 1,552 | 1 | - | - | 1 |
Gross Profit | 5,926 | 5,922 | 4,573 | 4,293 | 3,758 | 3,368 |
Selling, General & Admin | 4,098 | 4,163 | 2,867 | 2,429 | 2,100 | 2,050 |
Operating Expenses | 4,252 | 4,317 | 2,950 | 2,503 | 2,182 | 2,129 |
Operating Income | 1,674 | 1,605 | 1,623 | 1,790 | 1,576 | 1,239 |
Interest Expense | -8 | -3 | - | - | - | - |
Interest & Investment Income | 109 | 145 | 115 | 91 | 81 | 42 |
Currency Exchange Gain (Loss) | 18 | -4 | - | - | - | - |
Other Non Operating Income (Expenses) | -37 | -32 | -44 | -61 | -96 | -114 |
EBT Excluding Unusual Items | 1,756 | 1,711 | 1,694 | 1,820 | 1,561 | 1,167 |
Gain (Loss) on Sale of Investments | -32 | -31 | -30 | -35 | -21 | 445 |
Gain (Loss) on Sale of Assets | 3 | 3 | - | - | - | -4 |
Asset Writedown | -12 | -8 | -2 | -16 | -9 | - |
Other Unusual Items | - | - | - | - | 2 | -1 |
Pretax Income | 1,715 | 1,675 | 1,662 | 1,769 | 1,533 | 1,607 |
Income Tax Expense | 596 | 606 | 529 | 547 | 501 | 525 |
Earnings From Continuing Operations | 1,119 | 1,069 | 1,133 | 1,222 | 1,032 | 1,082 |
Minority Interest in Earnings | -45 | -37 | 1 | 1 | - | - |
Net Income | 1,074 | 1,032 | 1,134 | 1,223 | 1,032 | 1,082 |
Net Income to Common | 1,074 | 1,032 | 1,134 | 1,223 | 1,032 | 1,082 |
Net Income Growth | 15.61% | -9.00% | -7.28% | 18.51% | -4.62% | - |
Shares Outstanding (Basic) | 25 | 25 | 25 | 25 | 25 | 25 |
Shares Outstanding (Diluted) | 25 | 25 | 25 | 25 | 25 | 25 |
Shares Change (YoY) | -0.24% | -0.51% | 0.01% | - | 0.14% | - |
EPS (Basic) | 43.22 | 41.50 | 45.37 | 48.95 | 41.30 | 43.37 |
EPS (Diluted) | 43.22 | 41.50 | 45.37 | 48.93 | 41.30 | 43.35 |
EPS Growth | 15.88% | -8.53% | -7.28% | 18.46% | -4.72% | - |
Free Cash Flow | - | 1,465 | 1,096 | 1,452 | 1,166 | 511 |
Free Cash Flow Per Share | - | 58.91 | 43.84 | 58.09 | 46.65 | 20.47 |
Dividend Per Share | 56.000 | 56.000 | 56.000 | 49.000 | 15.000 | 15.000 |
Dividend Growth | - | - | 14.29% | 226.67% | - | - |
Gross Margin | 77.90% | 79.23% | 99.98% | 100.00% | 100.00% | 99.97% |
Operating Margin | 22.01% | 21.47% | 35.48% | 41.70% | 41.94% | 36.78% |
Profit Margin | 14.12% | 13.81% | 24.79% | 28.49% | 27.46% | 32.12% |
Free Cash Flow Margin | - | 19.60% | 23.96% | 33.82% | 31.03% | 15.17% |
EBITDA | 2,434 | 2,075 | 1,706 | 1,864 | 1,658 | 1,317 |
EBITDA Margin | 32.00% | 27.76% | 37.30% | 43.42% | 44.12% | 39.09% |
D&A For EBITDA | 760.25 | 470 | 83 | 74 | 82 | 78 |
EBIT | 1,674 | 1,605 | 1,623 | 1,790 | 1,576 | 1,239 |
EBIT Margin | 22.01% | 21.47% | 35.48% | 41.70% | 41.94% | 36.78% |
Effective Tax Rate | 34.75% | 36.18% | 31.83% | 30.92% | 32.68% | 32.67% |
Advertising Expenses | - | 701 | 717 | 655 | 466 | 404 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.