Matching Service Japan Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jan '26 Jan 22, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	26,193	23,579	29,470	25,638	21,263	28,241
Market Cap Growth	-1.66%	-19.99%	14.95%	20.58%	-24.71%	-
Enterprise Value	21,799	18,836	21,292	17,418	13,712	-
Last Close Price	1054.00	949.00	1113.69	924.68	730.23	954.72
PE Ratio	25.38	22.85	25.99	20.96	20.60	26.10
PS Ratio	3.48	3.16	6.44	5.97	5.66	8.38
PB Ratio	2.94	2.41	2.85	2.44	2.22	3.01
P/TBV Ratio	4.35	3.57	4.26	2.50	2.27	3.09
P/FCF Ratio	18.59	16.10	26.89	17.66	18.24	55.27
P/OCF Ratio	18.23	15.77	26.60	17.66	18.13	53.18
EV/Sales Ratio	2.90	2.52	4.66	4.06	3.65	-
EV/EBITDA Ratio	10.50	9.08	12.48	9.35	8.27	-
EV/EBIT Ratio	13.50	11.74	13.12	9.73	8.70	-
EV/FCF Ratio	15.47	12.86	19.43	12.00	11.76	-
Debt / Equity Ratio	-	0.02	0.01	-	-	-
Debt / EBITDA Ratio	-	0.09	0.06	-	-	-
Debt / FCF Ratio	-	0.13	0.09	-	-	-
Asset Turnover	0.73	0.67	0.40	0.40	0.37	-
Quick Ratio	5.08	6.21	5.51	11.59	9.91	13.30
Current Ratio	5.24	6.31	5.59	11.68	9.99	13.54
Return on Equity (ROE)	11.50%	10.63%	10.87%	12.16%	10.88%	-
Return on Assets (ROA)	9.72%	8.98%	8.91%	10.32%	9.58%	-
Return on Invested Capital (ROIC)	23.76%	21.75%	33.35%	71.68%	57.80%	41.73%
Return on Capital Employed (ROCE)	17.80%	16.20%	15.60%	17.00%	16.40%	12.90%
Earnings Yield	3.94%	4.38%	3.85%	4.77%	4.85%	3.83%
FCF Yield	5.38%	6.21%	3.72%	5.66%	5.48%	1.81%
Dividend Yield	5.34%	5.90%	5.03%	5.30%	2.05%	1.57%
Payout Ratio	134.79%	135.66%	107.94%	30.58%	36.24%	34.57%
Buyback Yield / Dilution	0.38%	0.51%	-0.01%	0.00%	-0.14%	-
Total Shareholder Return	5.76%	6.41%	5.02%	5.30%	1.91%	1.57%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.