Semba Corporation (TYO:6540)
Japan · Delayed Price · Currency is JPY 1,553.00
+15.00 (0.98%)
Aug 17, 2026, 3:30 PM JST
Semba Financials Overview
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 32,216 | 32,831 | 28,956 | 24,886 | 22,810 | 19,270 |
Revenue Growth | -3.83% | 13.38% | 16.36% | 9.10% | 18.37% | -11.23% |
Gross Profit Gross Profit Growth | 5,767 | 6,088 | 5,755 | 4,508 | 3,815 | 3,218 |
Operating Income Operating Income Growth | 1,756 | 2,326 | 1,926 | 1,288 | 786 | 463 |
Net Income Net Income Growth | 1,209 | 1,515 | 1,499 | 1,033 | 451 | 296 |
Earnings Per Share EPS Growth | 113.25 | 142.13 | 140.75 | 97.84 | 43.02 | 28.27 |
EPS Growth | -34.71% | 0.98% | 43.86% | 127.43% | 52.18% | -17.10% |
| Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Japan Japan Growth | 28,888 | 25,400 | 20,394 | 19,361 | 16,308 |
Abroad Abroad Growth | 3,944 | 3,557 | - | 3,450 | 2,963 |
Total Total Growth | 32,832 | 28,957 | 24,887 | 22,810 | 19,271 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 12,779 | 9,740 | 12,489 | 9,315 | 10,179 | 9,267 |
Total Debt Total Debt Growth | - | - | - | - | - | - |
Net Cash (Debt) Net Cash Growth | 12,779 | 9,740 | 12,489 | 9,315 | 10,179 | 9,267 |
Net Cash Growth | 34.33% | -22.01% | 34.07% | -8.49% | 9.84% | 5.19% |
Net Cash Per Share Net Cash Per Share Growth | 1197.08 | 913.78 | 1172.46 | 881.43 | 969.73 | 882.84 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 4,075 | -2,140 | 3,528 | -655 | 1,280 | 536 |
Capital Expenditures CapEx Growth | -177 | -33 | -125 | -31 | -66 | -41 |
Free Cash Flow Free Cash Flow Growth | 3,898 | -2,173 | 3,403 | -686 | 1,214 | 495 |
Free Cash Flow Growth | - | - | - | - | 145.25% | 17.30% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 17.90% | 18.54% | 19.88% | 18.12% | 16.73% | 16.70% |
Operating Margin | 5.45% | 7.08% | 6.65% | 5.18% | 3.45% | 2.40% |
Pretax Margin | 6.08% | 7.33% | 7.27% | 6.05% | 3.66% | 2.41% |
Profit Margin | 3.75% | 4.61% | 5.18% | 4.15% | 1.98% | 1.54% |
FCF Margin | 12.10% | -6.62% | 11.75% | -2.76% | 5.32% | 2.57% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 17, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 76.000 | 76.000 | 60.000 | 50.000 | 33.000 | 25.000 |
Dividend Per Share Growth | 2.63% | 26.67% | 20.00% | 51.52% | 32.00% | 25.00% |
Dividend Yield | 4.94% | 4.27% | 4.83% | 6.33% | 5.29% | 4.02% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 17, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 13.58 | 12.54 | 9.16 | 8.75 | 16.57 | 26.17 |
Forward PE | - | 10.97 | 10.97 | 10.97 | 10.97 | 10.97 |
P/FCF Ratio | 4.22 | - | 4.04 | - | 6.16 | 15.65 |
PS Ratio | 0.51 | 0.58 | 0.47 | 0.36 | 0.33 | 0.40 |