internet infinity Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2014
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '14 Mar 31, 2014
Revenue	5,679	5,161	4,959	4,464	4,168	1,649
Revenue Growth (YoY)	10.25%	4.07%	11.09%	7.10%	152.77%	13.10%
Cost of Revenue	3,379	3,118	3,117	2,815	2,701	1,370
Gross Profit	2,300	2,043	1,842	1,649	1,467	278.69
Selling, General & Admin	1,808	1,598	1,566	1,549	1,306	-
Amortization of Goodwill & Intangibles	44	44	45	-	-	-
Other Operating Expenses	-	-	-	-	-	422.81
Operating Expenses	1,852	1,642	1,612	1,550	1,311	423.58
Operating Income	448	401	230	99	156	-144.88
Interest Expense	-26	-20	-19	-15	-14	-11.13
Other Non Operating Income (Expenses)	44	17	15	44	114	-14.55
EBT Excluding Unusual Items	466	398	226	128	256	-170.56
Gain (Loss) on Sale of Investments	-	-	-9	-	-	-
Gain (Loss) on Sale of Assets	29	12	44	21	32	-
Asset Writedown	-	-42	-	-42	-2	-
Other Unusual Items	-	40	-19	-	-	-
Pretax Income	495	408	242	107	286	-170.56
Income Tax Expense	186	153	112	72	100	-53.31
Net Income to Company	-	255	130	35	186	-
Net Income	309	255	130	35	186	-117.25
Net Income to Common	309	255	130	35	186	-117.25
Net Income Growth	40.46%	96.15%	271.43%	-81.18%	-	-
Shares Outstanding (Basic)	5	5	5	5	5	-
Shares Outstanding (Diluted)	5	5	5	6	6	-
Shares Change (YoY)	-0.35%	0.49%	-1.31%	-0.06%	-	-
EPS (Basic)	58.16	47.81	24.47	6.49	34.63	-
EPS (Diluted)	57.01	46.62	23.99	6.36	33.74	-
EPS Growth	41.20%	94.33%	277.20%	-81.15%	-	-
Free Cash Flow	-	405	323	270	234	-
Free Cash Flow Per Share	-	74.02	59.33	48.94	42.39	-
Dividend Per Share	12.000	12.000	5.000	-	-	-
Dividend Growth	140.00%	140.00%	-	-	-	-
Gross Margin	40.50%	39.59%	37.15%	36.94%	35.20%	16.90%
Operating Margin	7.89%	7.77%	4.64%	2.22%	3.74%	-8.79%
Profit Margin	5.44%	4.94%	2.62%	0.78%	4.46%	-7.11%
Free Cash Flow Margin	-	7.85%	6.51%	6.05%	5.61%	-
EBITDA	595	557	398	256	307	-144.12
EBITDA Margin	10.48%	10.79%	8.03%	5.73%	7.37%	-8.74%
D&A For EBITDA	147	156	168	157	151	-
EBIT	448	401	230	99	156	-144.88
EBIT Margin	7.89%	7.77%	4.64%	2.22%	3.74%	-8.79%
Effective Tax Rate	37.58%	37.50%	46.28%	67.29%	34.97%	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.