internet infinity Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Revenue	5,892	5,161	4,959	4,464	4,168
Revenue Growth (YoY)	14.16%	4.07%	11.09%	7.10%	152.77%
Cost of Revenue	3,452	3,118	3,117	2,815	2,701
Gross Profit	2,440	2,043	1,842	1,649	1,467
Selling, General & Admin	1,903	1,598	1,566	1,549	1,306
Amortization of Goodwill & Intangibles	-	44	45	-	-
Operating Expenses	1,903	1,642	1,612	1,550	1,311
Operating Income	537	401	230	99	156
Interest Expense	-29	-20	-19	-15	-14
Other Non Operating Income (Expenses)	51	17	15	44	114
EBT Excluding Unusual Items	559	398	226	128	256
Gain (Loss) on Sale of Investments	-	-	-9	-	-
Gain (Loss) on Sale of Assets	28	12	44	21	32
Asset Writedown	-12	-42	-	-42	-2
Other Unusual Items	-	40	-19	-	-
Pretax Income	575	408	242	107	286
Income Tax Expense	256	153	112	72	100
Net Income to Company	319	255	130	35	186
Net Income	319	255	130	35	186
Net Income to Common	319	255	130	35	186
Net Income Growth	25.10%	96.15%	271.43%	-81.18%	-
Shares Outstanding (Basic)	5	5	5	5	5
Shares Outstanding (Diluted)	5	5	5	6	6
Shares Change (YoY)	-1.96%	0.49%	-1.31%	-0.06%	-
EPS (Basic)	60.25	47.81	24.47	6.49	34.63
EPS (Diluted)	59.47	46.62	23.99	6.36	33.74
EPS Growth	27.56%	94.33%	277.20%	-81.15%	-
Free Cash Flow	639	405	323	270	234
Free Cash Flow Per Share	119.13	74.02	59.33	48.94	42.39
Dividend Per Share	-	12.000	5.000	-	-
Dividend Growth	-	140.00%	-	-	-
Gross Margin	41.41%	39.59%	37.15%	36.94%	35.20%
Operating Margin	9.11%	7.77%	4.64%	2.22%	3.74%
Profit Margin	5.41%	4.94%	2.62%	0.78%	4.46%
Free Cash Flow Margin	10.85%	7.85%	6.51%	6.05%	5.61%
EBITDA	803	557	398	256	307
EBITDA Margin	13.63%	10.79%	8.03%	5.73%	7.37%
D&A For EBITDA	266	156	168	157	151
EBIT	537	401	230	99	156
EBIT Margin	9.11%	7.77%	4.64%	2.22%	3.74%
Effective Tax Rate	44.52%	37.50%	46.28%	67.29%	34.97%