GameWith Inc. (TYO:6552)
Japan · Delayed Price · Currency is JPY 167.00
+1.00 (0.60%)
Oct 9, 2026, 3:30 PM JST
GameWith Ratios and Metrics
Market cap in millions JPY. Fiscal year is June - May.
Millions JPY. Fiscal year is Jun - May.
Total Valuation
Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 8, 2026 | May '26 May 31, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 |
| 2,916 | 3,335 | 3,562 | 4,558 | 6,931 | 8,545 | |
Market Cap Growth | -20.85% | -6.37% | -21.84% | -34.24% | -18.88% | -22.37% |
Enterprise Value | 596 | 1,152 | 1,673 | 2,079 | 4,522 | 6,104 |
Last Close Price | 167.00 | 191.00 | 204.00 | 261.00 | 389.00 | 473.00 |
Price Ratios
Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 8, 2026 | May '26 May 31, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 |
PE Ratio | 116.78 | 133.42 | - | - | 38.72 | 72.41 |
Forward PE | 151.82 | 14.84 | 61.18 | 16.60 | 30.39 | 52.70 |
PS Ratio | 0.72 | 0.82 | 1.03 | 1.30 | 1.97 | 2.74 |
PB Ratio | 1.08 | 1.23 | 1.33 | 1.56 | 2.06 | 2.61 |
P/TBV Ratio | 1.14 | 1.31 | 1.36 | 1.57 | 2.24 | 2.88 |
P/FCF Ratio | 9.99 | 11.42 | - | 33.76 | 37.88 | 12.87 |
P/OCF Ratio | 9.66 | 11.05 | - | 32.33 | 36.87 | 12.66 |
EV Ratios
Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 8, 2026 | May '26 May 31, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 |
EV/Sales Ratio | 0.15 | 0.28 | 0.49 | 0.59 | 1.29 | 1.96 |
EV/EBITDA Ratio | 4.52 | 9.07 | - | 10.94 | 9.85 | 20.35 |
EV/EBIT Ratio | 5.57 | 11.29 | - | 31.03 | 13.38 | 30.52 |
EV/FCF Ratio | 2.04 | 3.94 | - | 15.40 | 24.71 | 9.19 |
Financial Efficiency
Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 8, 2026 | May '26 May 31, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 |
Debt / Equity Ratio | - | - | 0.02 | 0.10 | 0.18 | 0.28 |
Debt / EBITDA Ratio | - | - | - | 1.59 | 1.30 | 3.09 |
Debt / FCF Ratio | - | - | - | 2.24 | 3.26 | 1.40 |
Net Debt / Equity Ratio | -0.86 | -0.86 | -0.78 | -0.86 | -0.77 | -0.80 |
Net Debt / EBITDA Ratio | -18.27 | -18.27 | 13.36 | -13.29 | -5.65 | -8.77 |
Net Debt / FCF Ratio | -7.94 | -7.94 | 7.29 | -18.70 | -14.17 | -3.96 |
Asset Turnover | 1.17 | 1.17 | 0.96 | 0.83 | 0.74 | 0.64 |
Quick Ratio | 3.50 | 3.50 | 4.19 | 3.68 | 4.16 | 4.08 |
Current Ratio | 3.64 | 3.64 | 4.34 | 3.77 | 4.25 | 4.15 |
Return on Equity (ROE) | 0.93% | 0.93% | -8.40% | -11.05% | 5.40% | 3.67% |
Return on Assets (ROA) | 1.85% | 1.85% | -3.40% | 0.99% | 4.46% | 2.58% |
Return on Invested Capital (ROIC) | 4.93% | 5.29% | -40.58% | 11.56% | 26.81% | 14.15% |
Return on Capital Employed (ROCE) | 3.70% | 3.70% | -7.30% | 2.20% | 9.20% | 5.10% |
Yields
Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 8, 2026 | May '26 May 31, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 |
Earnings Yield | 0.86% | 0.75% | -6.60% | -7.61% | 2.58% | 1.38% |
FCF Yield | 10.01% | 8.75% | -8.08% | 2.96% | 2.64% | 7.77% |
Buyback Yield / Dilution | -0.02% | -0.02% | 1.81% | 1.20% | 0.93% | -0.81% |