GameWith Inc. (TYO:6552)

GameWith Statistics

Total Valuation

GameWith has a market cap or net worth of JPY 4.63 billion. The enterprise value is 2.44 billion.

Market Cap	4.63B
Enterprise Value	2.44B

Important Dates

The last earnings date was Wednesday, April 8, 2026.

Earnings Date	Apr 8, 2026
Ex-Dividend Date	n/a

Share Statistics

GameWith has 17.46 million shares outstanding. The number of shares has increased by 0.05% in one year.

Current Share Class	17.46M
Shares Outstanding	17.46M
Shares Change (YoY)	+0.05%
Shares Change (QoQ)	n/a
Owned by Insiders (%)	36.72%
Owned by Institutions (%)	7.56%
Float	6.43M

Valuation Ratios

The trailing PE ratio is 29.12 and the forward PE ratio is 59.89.

PE Ratio	29.12
Forward PE	59.89
PS Ratio	1.14
PB Ratio	1.64
P/TBV Ratio	1.71
P/FCF Ratio	n/a
P/OCF Ratio	n/a
PEG Ratio	n/a

Enterprise Valuation

EV / Earnings	15.38
EV / Sales	0.60
EV / EBITDA	12.50
EV / EBIT	11.22
EV / FCF	n/a

Financial Position

The company has a current ratio of 4.04

Current Ratio	4.04
Quick Ratio	3.84
Debt / Equity	n/a
Debt / EBITDA	n/a
Debt / FCF	n/a
Interest Coverage	n/a

Financial Efficiency

Return on equity (ROE) is 5.79% and return on invested capital (ROIC) is 26.20%.

Return on Equity (ROE)	5.79%
Return on Assets (ROA)	3.79%
Return on Invested Capital (ROIC)	26.20%
Return on Capital Employed (ROCE)	7.34%
Weighted Average Cost of Capital (WACC)	5.12%
Revenue Per Employee	22.92M
Profits Per Employee	898,215
Employee Count	177
Asset Turnover	1.17
Inventory Turnover	n/a

Taxes

In the past 12 months, GameWith has paid 42.94 million in taxes.

Income Tax	42.94M
Effective Tax Rate	21.27%

Stock Price Statistics

The stock price has increased by +52.30% in the last 52 weeks. The beta is 0.16, so GameWith's price volatility has been lower than the market average.

Beta (5Y)	0.16
52-Week Price Change	+52.30%
50-Day Moving Average	171.30
200-Day Moving Average	192.71
Relative Strength Index (RSI)	92.88
Average Volume (20 Days)	348,505

Short Selling Information

Short Interest	n/a
Short Previous Month	n/a
Short % of Shares Out	n/a
Short % of Float	n/a
Short Ratio (days to cover)	n/a

Income Statement

In the last 12 months, GameWith had revenue of JPY 4.06 billion and earned 158.98 million in profits. Earnings per share was 9.10.

Revenue	4.06B
Gross Profit	1.62B
Operating Income	209.96M
Pretax Income	201.92M
Net Income	158.98M
EBITDA	187.71M
EBIT	209.96M
Earnings Per Share (EPS)	9.10

Balance Sheet

The company has 2.18 billion in cash and n/a in debt, with a net cash position of 2.18 billion or 125.01 per share.

Cash & Cash Equivalents	2.18B
Total Debt	n/a
Net Cash	2.18B
Net Cash Per Share	125.01
Equity (Book Value)	2.83B
Book Value Per Share	161.94
Working Capital	2.24B

Cash Flow

Operating Cash Flow	n/a
Capital Expenditures	n/a
Depreciation & Amortization	-22.25M
Net Borrowing	n/a
Free Cash Flow	n/a
FCF Per Share	n/a

Margins

Gross margin is 40.01%, with operating and profit margins of 5.18% and 3.92%.

Gross Margin	40.01%
Operating Margin	5.18%
Pretax Margin	4.98%
Profit Margin	3.92%
EBITDA Margin	4.63%
EBIT Margin	5.18%
FCF Margin	n/a

Dividends & Yields

GameWith does not appear to pay any dividends at this time.

Dividend Per Share	n/a
Dividend Yield	n/a
Dividend Growth (YoY)	n/a
Years of Dividend Growth	n/a
Payout Ratio	n/a
Buyback Yield	-0.05%
Shareholder Yield	-0.05%
Earnings Yield	3.44%
FCF Yield	n/a

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on January 29, 2018. It was a forward split with a ratio of 2.

Last Split Date	Jan 29, 2018
Split Type	Forward
Split Ratio	2

Scores

GameWith has an Altman Z-Score of 5.57 and a Piotroski F-Score of 4.

Altman Z-Score	5.57
Piotroski F-Score	4