SUS Co.,Ltd. (TYO:6554)

SUS Co.,Ltd. Ratios and Metrics

Market cap in millions JPY. Fiscal year is October - September.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jan 22, 2026	Sep 30, 2025	Sep 30, 2024	Sep 30, 2023	Sep 30, 2022	Sep 30, 2021
Market Capitalization	10,629	10,432	6,384	7,734	6,952	3,720
Market Cap Growth	54.15%	63.42%	-17.45%	11.24%	86.90%	-10.28%
Enterprise Value	7,322	6,895	3,083	4,739	4,050	1,399
Last Close Price	1184.00	1177.00	697.19	800.81	705.76	371.61
PE Ratio	11.63	11.40	10.61	16.78	22.00	8.30
Forward PE	-	38.24	38.24	38.24	38.24	38.24
PS Ratio	0.71	0.70	0.48	0.67	0.66	0.40
PB Ratio	2.46	2.42	1.78	2.34	2.28	1.31
P/TBV Ratio	2.53	2.49	1.81	2.41	2.32	1.41
P/FCF Ratio	11.40	11.19	8.90	51.56	11.49	8.14
P/OCF Ratio	10.01	9.82	8.57	17.38	10.95	7.87
EV/Sales Ratio	0.49	0.46	0.23	0.41	0.39	0.15
EV/EBITDA Ratio	5.64	5.31	3.33	7.07	4.99	4.47
EV/EBIT Ratio	6.03	5.68	3.71	7.78	5.54	7.17
EV/FCF Ratio	7.86	7.40	4.30	31.59	6.70	3.06
Debt / Equity Ratio	0.00	0.00	0.00	0.00	0.01	0.01
Debt / EBITDA Ratio	0.01	0.01	0.01	0.01	0.02	0.12
Debt / FCF Ratio	0.01	0.01	0.01	0.05	0.03	0.08
Asset Turnover	2.43	2.43	2.48	2.38	2.35	2.29
Inventory Turnover	853.85	853.85	1041.68	781.36	700.73	1055.57
Quick Ratio	2.35	2.35	2.29	2.48	2.58	2.59
Current Ratio	2.40	2.40	2.35	2.54	2.64	2.66
Return on Equity (ROE)	22.85%	22.85%	17.29%	14.49%	9.33%	15.63%
Return on Assets (ROA)	12.27%	12.27%	9.73%	7.87%	10.26%	2.97%
Return on Invested Capital (ROIC)	126.94%	102.58%	83.50%	86.50%	74.67%	21.79%
Return on Capital Employed (ROCE)	27.60%	27.60%	23.00%	18.20%	23.70%	6.80%
Earnings Yield	8.61%	8.77%	9.43%	5.96%	4.54%	12.04%
FCF Yield	8.77%	8.93%	11.23%	1.94%	8.70%	12.29%
Dividend Yield	4.26%	3.82%	3.59%	3.12%	1.42%	1.88%
Payout Ratio	28.85%	28.85%	36.88%	28.63%	19.30%	13.62%
Buyback Yield / Dilution	1.09%	1.09%	0.99%	0.41%	-0.08%	0.18%
Total Shareholder Return	5.35%	4.92%	4.58%	3.53%	1.34%	2.06%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.