SUS Co.,Ltd. (TYO:6554)
Japan flag Japan · Delayed Price · Currency is JPY
1,204.00
+20.00 (1.69%)
Jan 23, 2026, 12:31 PM JST

SUS Co.,Ltd. Statistics

Total Valuation

SUS Co.,Ltd. has a market cap or net worth of JPY 10.63 billion. The enterprise value is 7.32 billion.

Market Cap10.63B
Enterprise Value 7.32B

Important Dates

The next estimated earnings date is Friday, February 13, 2026.

Earnings Date Feb 13, 2026
Ex-Dividend Date Sep 29, 2025

Share Statistics

SUS Co.,Ltd. has 8.98 million shares outstanding. The number of shares has decreased by -1.09% in one year.

Current Share Class 8.98M
Shares Outstanding 8.98M
Shares Change (YoY) -1.09%
Shares Change (QoQ) +0.48%
Owned by Insiders (%) 57.59%
Owned by Institutions (%) 2.89%
Float 3.11M

Valuation Ratios

The trailing PE ratio is 11.63.

PE Ratio 11.63
Forward PE n/a
PS Ratio 0.71
PB Ratio 2.46
P/TBV Ratio 2.53
P/FCF Ratio 11.40
P/OCF Ratio 10.01
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 5.64, with an EV/FCF ratio of 7.86.

EV / Earnings 8.00
EV / Sales 0.49
EV / EBITDA 5.64
EV / EBIT 6.03
EV / FCF 7.86

Financial Position

The company has a current ratio of 2.40, with a Debt / Equity ratio of 0.00.

Current Ratio 2.40
Quick Ratio 2.34
Debt / Equity 0.00
Debt / EBITDA 0.01
Debt / FCF 0.01
Interest Coverage n/a

Financial Efficiency

Return on equity (ROE) is 22.85% and return on invested capital (ROIC) is 126.94%.

Return on Equity (ROE) 22.85%
Return on Assets (ROA) 12.27%
Return on Invested Capital (ROIC) 126.94%
Return on Capital Employed (ROCE) 27.63%
Revenue Per Employee 6.23M
Profits Per Employee 379,826
Employee Count2,409
Asset Turnover 2.43
Inventory Turnover 853.85

Taxes

In the past 12 months, SUS Co.,Ltd. has paid 355.00 million in taxes.

Income Tax 355.00M
Effective Tax Rate 28.22%

Stock Price Statistics

The stock price has increased by +40.33% in the last 52 weeks. The beta is 1.00, so SUS Co.,Ltd.'s price volatility has been similar to the market average.

Beta (5Y) 1.00
52-Week Price Change +40.33%
50-Day Moving Average 1,150.20
200-Day Moving Average 1,121.29
Relative Strength Index (RSI) 55.27
Average Volume (20 Days) 19,910

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, SUS Co.,Ltd. had revenue of JPY 15.02 billion and earned 915.00 million in profits. Earnings per share was 101.80.

Revenue15.02B
Gross Profit 3.92B
Operating Income 1.21B
Pretax Income 1.26B
Net Income 915.00M
EBITDA 1.30B
EBIT 1.21B
Earnings Per Share (EPS) 101.80
Full Income Statement

Balance Sheet

The company has 3.41 billion in cash and 9.00 million in debt, with a net cash position of 3.40 billion or 378.51 per share.

Cash & Cash Equivalents 3.41B
Total Debt 9.00M
Net Cash 3.40B
Net Cash Per Share 378.51
Equity (Book Value) 4.32B
Book Value Per Share 473.74
Working Capital 3.25B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 1.06 billion and capital expenditures -130.00 million, giving a free cash flow of 932.00 million.

Operating Cash Flow 1.06B
Capital Expenditures -130.00M
Free Cash Flow 932.00M
FCF Per Share 103.82
Full Cash Flow Statement

Margins

Gross margin is 26.07%, with operating and profit margins of 8.09% and 6.09%.

Gross Margin 26.07%
Operating Margin 8.09%
Pretax Margin 8.38%
Profit Margin 6.09%
EBITDA Margin 8.65%
EBIT Margin 8.09%
FCF Margin 6.21%

Dividends & Yields

This stock pays an annual dividend of 50.00, which amounts to a dividend yield of 4.26%.

Dividend Per Share 50.00
Dividend Yield 4.26%
Dividend Growth (YoY) 50.00%
Years of Dividend Growth 4
Payout Ratio 28.85%
Buyback Yield 1.09%
Shareholder Yield 5.35%
Earnings Yield 8.61%
FCF Yield 8.77%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on March 2, 2018. It was a forward split with a ratio of 4.

Last Split Date Mar 2, 2018
Split Type Forward
Split Ratio 4

Scores

SUS Co.,Ltd. has an Altman Z-Score of 6.24 and a Piotroski F-Score of 6.

Altman Z-Score 6.24
Piotroski F-Score 6