SUS Co.,Ltd. (TYO:6554)
Japan flag Japan · Delayed Price · Currency is JPY
1,142.00
-10.00 (-0.87%)
Jun 13, 2025, 3:30 PM JST

SUS Co.,Ltd. Statistics

Total Valuation

SUS Co.,Ltd. has a market cap or net worth of JPY 10.11 billion. The enterprise value is 7.24 billion.

Market Cap 10.11B
Enterprise Value 7.24B

Important Dates

The next estimated earnings date is Friday, August 8, 2025.

Earnings Date Aug 8, 2025
Ex-Dividend Date Sep 29, 2025

Share Statistics

SUS Co.,Ltd. has 8.85 million shares outstanding. The number of shares has decreased by -1.21% in one year.

Current Share Class 8.85M
Shares Outstanding 8.85M
Shares Change (YoY) -1.21%
Shares Change (QoQ) +0.57%
Owned by Insiders (%) 58.86%
Owned by Institutions (%) 3.45%
Float 3.12M

Valuation Ratios

The trailing PE ratio is 12.45.

PE Ratio 12.45
Forward PE n/a
PS Ratio 0.70
PB Ratio 2.55
P/TBV Ratio 2.63
P/FCF Ratio 13.50
P/OCF Ratio 12.14
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 5.62, with an EV/FCF ratio of 9.67.

EV / Earnings 8.75
EV / Sales 0.50
EV / EBITDA 5.62
EV / EBIT 6.06
EV / FCF 9.67

Financial Position

The company has a current ratio of 2.48

Current Ratio 2.48
Quick Ratio 2.42
Debt / Equity n/a
Debt / EBITDA n/a
Debt / FCF n/a
Interest Coverage n/a

Financial Efficiency

Return on equity (ROE) is 22.27% and return on invested capital (ROIC) is 20.16%.

Return on Equity (ROE) 22.27%
Return on Assets (ROA) 13.17%
Return on Invested Capital (ROIC) 20.16%
Return on Capital Employed (ROCE) 29.85%
Revenue Per Employee 6.55M
Profits Per Employee 374,830
Employee Count 2,209
Asset Turnover 2.55
Inventory Turnover 668.19

Taxes

In the past 12 months, SUS Co.,Ltd. has paid 350.00 million in taxes.

Income Tax 350.00M
Effective Tax Rate 29.79%

Stock Price Statistics

The stock price has increased by +55.59% in the last 52 weeks. The beta is 0.86, so SUS Co.,Ltd.'s price volatility has been lower than the market average.

Beta (5Y) 0.86
52-Week Price Change +55.59%
50-Day Moving Average 995.38
200-Day Moving Average 840.86
Relative Strength Index (RSI) 65.28
Average Volume (20 Days) 47,365

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, SUS Co.,Ltd. had revenue of JPY 14.47 billion and earned 828.00 million in profits. Earnings per share was 91.71.

Revenue 14.47B
Gross Profit 3.78B
Operating Income 1.20B
Pretax Income 1.18B
Net Income 828.00M
EBITDA 1.29B
EBIT 1.20B
Earnings Per Share (EPS) 91.71
Full Income Statement

Balance Sheet

The company has 2.95 billion in cash and n/a in debt, giving a net cash position of 2.95 billion or 333.28 per share.

Cash & Cash Equivalents 2.95B
Total Debt n/a
Net Cash 2.95B
Net Cash Per Share 333.28
Equity (Book Value) 3.97B
Book Value Per Share 438.76
Working Capital 2.99B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 833.00 million and capital expenditures -84.00 million, giving a free cash flow of 749.00 million.

Operating Cash Flow 833.00M
Capital Expenditures -84.00M
Free Cash Flow 749.00M
FCF Per Share 84.59
Full Cash Flow Statement

Margins

Gross margin is 26.10%, with operating and profit margins of 8.26% and 5.72%.

Gross Margin 26.10%
Operating Margin 8.26%
Pretax Margin 8.12%
Profit Margin 5.72%
EBITDA Margin 8.91%
EBIT Margin 8.26%
FCF Margin 5.18%

Dividends & Yields

This stock pays an annual dividend of 35.00, which amounts to a dividend yield of 3.06%.

Dividend Per Share 35.00
Dividend Yield 3.06%
Dividend Growth (YoY) 16.67%
Years of Dividend Growth 3
Payout Ratio 31.88%
Buyback Yield 1.21%
Shareholder Yield 4.25%
Earnings Yield 8.19%
FCF Yield 7.41%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on March 2, 2018. It was a forward split with a ratio of 4.

Last Split Date Mar 2, 2018
Split Type Forward
Split Ratio 4

Scores

SUS Co.,Ltd. has an Altman Z-Score of 6.35 and a Piotroski F-Score of 7.

Altman Z-Score 6.35
Piotroski F-Score 7