MS&Consulting Co., Ltd. (TYO:6555)
Japan
· Delayed Price · Currency is JPY 390.00
+1.00 (0.26%)
May 14, 2025, 3:30 PM JST
MS&Consulting Income Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 | Feb '21 Feb 28, 2021 | 2016 - 2020 |
| Revenue | 2,552 | 2,391 | 2,213 | 1,933 | 1,308 | Upgrade
|
Revenue Growth (YoY) | 6.73% | 8.04% | 14.49% | 47.78% | -53.75% | Upgrade
|
Cost of Revenue | 1,752 | 1,591 | 1,329 | 1,179 | 1,085 | Upgrade
|
Gross Profit | 800 | 800 | 884 | 754 | 223 | Upgrade
|
Selling, General & Admin | 651 | 634 | 619 | 541 | 621 | Upgrade
|
Other Operating Expenses | 387 | -12 | -21 | -7 | -3 | Upgrade
|
Operating Expenses | 1,038 | 643 | 618 | 553 | 646 | Upgrade
|
Operating Income | -238 | 157 | 266 | 201 | -423 | Upgrade
|
Interest Expense | -2 | - | -1 | -3 | -2 | Upgrade
|
Currency Exchange Gain (Loss) | - | 10 | 9 | - | - | Upgrade
|
Other Non Operating Income (Expenses) | - | 11 | 49 | 114 | 119 | Upgrade
|
Pretax Income | -240 | 178 | 323 | 312 | -306 | Upgrade
|
Income Tax Expense | 36 | 64 | 104 | 107 | -59 | Upgrade
|
Earnings From Continuing Operations | -276 | 114 | 219 | 205 | -247 | Upgrade
|
Minority Interest in Earnings | - | - | - | 1 | 3 | Upgrade
|
Net Income | -276 | 114 | 219 | 206 | -244 | Upgrade
|
Net Income to Common | -276 | 114 | 219 | 206 | -244 | Upgrade
|
Net Income Growth | - | -47.95% | 6.31% | - | - | Upgrade
|
Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 | Upgrade
|
Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 | Upgrade
|
Shares Change (YoY) | -1.16% | -6.46% | -1.72% | 0.94% | -4.26% | Upgrade
|
EPS (Basic) | -68.44 | 28.07 | 50.62 | 46.81 | -55.50 | Upgrade
|
EPS (Diluted) | -68.46 | 28.03 | 50.36 | 46.53 | -55.62 | Upgrade
|
EPS Growth | - | -44.34% | 8.23% | - | - | Upgrade
|
Free Cash Flow | 400 | -16 | 5 | 515 | 206 | Upgrade
|
Free Cash Flow Per Share | 99.19 | -3.92 | 1.15 | 116.05 | 46.85 | Upgrade
|
Dividend Per Share | - | 9.000 | 17.000 | 8.000 | 9.250 | Upgrade
|
Dividend Growth | - | -47.06% | 112.50% | -13.51% | -62.24% | Upgrade
|
Gross Margin | 31.35% | 33.46% | 39.95% | 39.01% | 17.05% | Upgrade
|
Operating Margin | -9.33% | 6.57% | 12.02% | 10.40% | -32.34% | Upgrade
|
Profit Margin | -10.81% | 4.77% | 9.90% | 10.66% | -18.65% | Upgrade
|
Free Cash Flow Margin | 15.67% | -0.67% | 0.23% | 26.64% | 15.75% | Upgrade
|
EBITDA | -132 | 244 | 347 | 271 | -347 | Upgrade
|
EBITDA Margin | -5.17% | 10.21% | 15.68% | 14.02% | -26.53% | Upgrade
|
D&A For EBITDA | 106 | 87 | 81 | 70 | 76 | Upgrade
|
EBIT | -238 | 157 | 266 | 201 | -423 | Upgrade
|
EBIT Margin | -9.33% | 6.57% | 12.02% | 10.40% | -32.34% | Upgrade
|
Effective Tax Rate | - | 35.95% | 32.20% | 34.29% | - | Upgrade
|
Advertising Expenses | - | 24 | 23 | 9 | 16 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.