MS&Consulting Co., Ltd. (TYO:6555)
Japan · Delayed Price · Currency is JPY 417.00
0.00 (0.00%)
Jul 17, 2026, 3:30 PM JST
MS&Consulting Income Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Feb '26 Feb 28, 2026 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 |
| 2,602 | 2,584 | 2,552 | 2,391 | 2,213 | 1,933 | |
Revenue Growth (YoY) | -0.76% | 1.25% | 6.73% | 8.04% | 14.49% | 47.78% |
Cost of Revenue | 1,699 | 1,719 | 1,752 | 1,591 | 1,329 | 1,179 |
Gross Profit | 903 | 865 | 800 | 800 | 884 | 754 |
Selling, General & Admin | 602 | 606 | 629 | 634 | 619 | 541 |
Other Operating Expenses | -6 | -7 | -7 | -12 | -21 | -7 |
Operating Expenses | 626 | 629 | 644 | 643 | 618 | 553 |
Operating Income | 277 | 236 | 156 | 157 | 266 | 201 |
Interest Expense | -1 | -1 | -1 | - | -1 | -3 |
Interest & Investment Income | 1 | 1 | - | - | - | - |
Currency Exchange Gain (Loss) | 15 | 15 | - | 10 | 9 | - |
Other Non Operating Income (Expenses) | - | 1 | 3 | 11 | 49 | 114 |
EBT Excluding Unusual Items | 292 | 252 | 158 | 178 | 323 | 312 |
Asset Writedown | - | - | -398 | - | - | - |
Pretax Income | 292 | 252 | -240 | 178 | 323 | 312 |
Income Tax Expense | 97 | 79 | 36 | 64 | 104 | 107 |
Earnings From Continuing Operations | 195 | 173 | -276 | 114 | 219 | 205 |
Minority Interest in Earnings | - | - | - | - | - | 1 |
Net Income | 195 | 173 | -276 | 114 | 219 | 206 |
Net Income to Common | 195 | 173 | -276 | 114 | 219 | 206 |
Net Income Growth | - | - | - | -47.95% | 6.31% | - |
Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 | 4 |
Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 | 4 |
Shares Change (YoY) | 8.60% | 6.72% | -1.16% | -6.46% | -1.72% | 0.94% |
EPS (Basic) | 44.30 | 40.20 | -68.44 | 28.07 | 50.62 | 46.81 |
EPS (Diluted) | 44.30 | 40.20 | -68.46 | 28.03 | 50.36 | 46.53 |
EPS Growth | - | - | - | -44.34% | 8.23% | - |
Free Cash Flow | 345 | 404 | 400 | -16 | 5 | 515 |
Free Cash Flow Per Share | 78.38 | 93.87 | 99.19 | -3.92 | 1.15 | 116.05 |
Dividend Per Share | - | - | - | 9.000 | 17.000 | 8.000 |
Dividend Growth | - | - | - | -47.06% | 112.50% | -13.51% |
Gross Margin | 34.70% | 33.48% | 31.35% | 33.46% | 39.95% | 39.01% |
Operating Margin | 10.65% | 9.13% | 6.11% | 6.57% | 12.02% | 10.40% |
Profit Margin | 7.49% | 6.69% | -10.81% | 4.77% | 9.90% | 10.66% |
Free Cash Flow Margin | 13.26% | 15.63% | 15.67% | -0.67% | 0.23% | 26.64% |
EBITDA | 417 | 372 | 262 | 244 | 347 | 271 |
EBITDA Margin | 16.03% | 14.40% | 10.27% | 10.21% | 15.68% | 14.02% |
D&A For EBITDA | 140 | 136 | 106 | 87 | 81 | 70 |
EBIT | 277 | 236 | 156 | 157 | 266 | 201 |
EBIT Margin | 10.65% | 9.13% | 6.11% | 6.57% | 12.02% | 10.40% |
Effective Tax Rate | 33.22% | 31.35% | - | 35.95% | 32.20% | 34.29% |
Advertising Expenses | - | 10 | 10 | 24 | 23 | 9 |