LTS, Inc. (TYO:6560)
Japan flag Japan · Delayed Price · Currency is JPY
1,719.00
-16.00 (-0.92%)
Aug 27, 2026, 10:28 AM JST

LTS, Inc. Financials Overview

Millions JPY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
17,04817,10116,59212,2429,6377,375
Revenue Growth
-0.56%3.07%35.53%27.03%30.67%32.76%
Gross Profit
5,8436,0935,9034,2723,2142,626
Operating Income
1,3641,1871,108717502600
Net Income
976696973456232388
Earnings Per Share
218.63153.15212.8298.0853.0787.56
EPS Growth
18.89%-28.04%116.99%84.81%-39.39%43.35%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Platform Business
2,0442,2371,9681,630323.28
Professional Services Business
15,64314,88310,9808,4817,125
Unallocated Adjustments
-587-528-704.96-473.37-73.1
Total
17,10016,59212,2439,6377,375

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
3,9733,3765,4473,8452,9822,430
Total Debt
2,4242,9173,8815,192681965
Net Cash (Debt)
1,5494591,566-1,3472,3011,465
Net Cash Growth
-3.49%-70.69%--57.06%-1.94%
Net Cash Per Share
347.18100.94342.36-289.57525.01330.27

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
830-326816647255421
Capital Expenditures
-191-140-217-43-269-38
Free Cash Flow
639-466599604-14383
Free Cash Flow Growth
20.79%--0.83%---15.08%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
34.27%35.63%35.58%34.90%33.35%35.61%
Operating Margin
8.00%6.94%6.68%5.86%5.21%8.14%
Pretax Margin
8.34%5.88%8.79%6.15%3.57%7.54%
Profit Margin
5.73%4.07%5.86%3.72%2.41%5.26%
FCF Margin
3.75%-2.73%3.61%4.93%-0.14%5.19%

Dividends

Fiscal YearCurrentFY 2025FY 2024
Period EndingAug '26 Dec '25 Dec '24
Dividend Per Share
40.00035.00030.000
Dividend Per Share Growth
14.29%16.67%-
Dividend Yield
2.36%1.64%1.29%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
7.9413.6411.0628.8954.4230.10
Forward PE
-22.4222.4222.4222.4227.17
P/FCF Ratio
11.96-17.9721.81-30.50
PS Ratio
0.450.560.651.081.311.58