LTS, Inc. (TYO:6560)
Japan flag Japan · Delayed Price · Currency is JPY
1,670.00
+5.00 (0.30%)
Oct 29, 2026, 3:30 PM JST

LTS, Inc. Financials Overview

Millions JPY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
17,04817,10116,59212,2429,6377,375
Revenue Growth
-0.56%3.07%35.53%27.03%30.67%32.76%
Gross Profit
5,8436,0935,9034,2723,2142,626
Operating Income
1,3641,1871,108717502600
Net Income
976696973456232388
Earnings Per Share
218.64153.15212.8298.0853.0787.56
EPS Growth
18.89%-28.04%116.99%84.81%-39.39%43.35%

Revenue by Segment

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Platform Business
2,0442,2371,9681,630323.28
Professional Services Business
15,64314,88310,9808,4817,125
Unallocated Adjustments
-587-528-704.96-473.37-73.1
Total
17,10016,59212,2439,6377,375

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
3,9733,3765,4473,8452,9822,430
Total Debt
2,4242,9173,8815,192681965
Net Cash (Debt)
1,5494591,566-1,3472,3011,465
Net Cash Growth
-3.49%-70.69%--57.06%-1.94%
Net Cash Per Share
347.03100.94342.36-289.57525.01330.27

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
830-326816647255421
Capital Expenditures
-191-140-217-43-269-38
Free Cash Flow
639-466599604-14383
Free Cash Flow Growth
20.79%--0.83%---15.08%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
34.27%35.63%35.58%34.90%33.35%35.61%
Operating Margin
8.00%6.94%6.68%5.86%5.21%8.14%
Pretax Margin
8.34%5.88%8.79%6.15%3.57%7.54%
Profit Margin
5.73%4.07%5.86%3.72%2.41%5.26%
FCF Margin
3.75%-2.73%3.61%4.93%-0.14%5.19%

Dividends

Fiscal Year
CurrentFY 2025FY 2024
Period EndingOct '26 Dec '25 Dec '24
Dividend Per Share
40.00035.00030.000
Dividend Per Share Growth
14.29%16.67%-
Dividend Yield
2.40%1.62%1.27%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
7.6413.6411.0628.8954.4230.10
Forward PE
-22.4222.4222.4222.4227.17
P/FCF Ratio
11.54-17.9721.81-30.50
PS Ratio
0.430.560.651.081.311.58