Geniee, Inc. (TYO:6562)
Japan · Delayed Price · Currency is JPY 1,309.00
-4.00 (-0.30%)
Sep 3, 2025, 11:27 AM JST
Geniee Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2021 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2017 - 2021 |
| 12,117 | 11,321 | 8,012 | 6,455 | 14,459 | 14,061 | Upgrade | |
Revenue Growth (YoY) | 42.85% | 41.30% | 24.12% | -55.36% | 2.83% | -2.00% | Upgrade |
Cost of Revenue | 2,689 | 2,515 | 1,874 | 1,313 | 10,676 | 11,453 | Upgrade |
Gross Profit | 9,428 | 8,806 | 6,138 | 5,142 | 3,783 | 2,608 | Upgrade |
Selling, General & Admin | 7,129 | 6,639 | 4,900 | 3,692 | 3,043 | 2,406 | Upgrade |
Other Operating Expenses | -51 | -665 | -653 | 16 | - | - | Upgrade |
Operating Expenses | 7,683 | 6,579 | 4,599 | 4,022 | 3,044 | 2,412 | Upgrade |
Operating Income | 1,745 | 2,227 | 1,539 | 1,120 | 739 | 196 | Upgrade |
Interest Expense | -108 | -121 | -91 | -37 | -23 | -10 | Upgrade |
Interest & Investment Income | 6 | 7 | 11 | 2 | 41 | - | Upgrade |
Earnings From Equity Investments | -143 | -96 | - | - | - | - | Upgrade |
Currency Exchange Gain (Loss) | -11 | -11 | -129 | 9 | 1 | 5 | Upgrade |
Other Non Operating Income (Expenses) | -35 | -33 | -71 | -118 | -14 | -43 | Upgrade |
EBT Excluding Unusual Items | 1,454 | 1,973 | 1,259 | 976 | 744 | 148 | Upgrade |
Gain (Loss) on Sale of Investments | 419 | 419 | 8 | 1,587 | - | -8 | Upgrade |
Gain (Loss) on Sale of Assets | -126 | -126 | 2 | -283 | - | - | Upgrade |
Asset Writedown | - | - | 7 | -2 | -246 | - | Upgrade |
Other Unusual Items | - | - | - | - | - | -5 | Upgrade |
Pretax Income | 1,747 | 2,266 | 1,276 | 2,278 | 498 | 135 | Upgrade |
Income Tax Expense | 209 | 218 | 242 | 168 | 161 | 34 | Upgrade |
Earnings From Continuing Operations | 1,538 | 2,048 | 1,034 | 2,110 | 337 | 101 | Upgrade |
Minority Interest in Earnings | -106 | -94 | -3 | 4 | -2 | - | Upgrade |
Net Income | 1,432 | 1,954 | 1,031 | 2,114 | 335 | 101 | Upgrade |
Preferred Dividends & Other Adjustments | 50.63 | 50.63 | - | - | - | - | Upgrade |
Net Income to Common | 1,381 | 1,903 | 1,031 | 2,114 | 335 | 101 | Upgrade |
Net Income Growth | -15.86% | 89.53% | -51.23% | 531.05% | 231.68% | - | Upgrade |
Shares Outstanding (Basic) | 13 | 14 | 18 | 18 | 18 | 18 | Upgrade |
Shares Outstanding (Diluted) | 13 | 14 | 18 | 18 | 18 | 18 | Upgrade |
Shares Change (YoY) | -29.00% | -21.06% | -0.01% | -1.93% | -0.37% | 1.17% | Upgrade |
EPS (Basic) | 109.94 | 136.29 | 58.27 | 119.48 | 18.65 | 5.62 | Upgrade |
EPS (Diluted) | 109.87 | 136.22 | 58.27 | 119.45 | 18.61 | 5.61 | Upgrade |
EPS Growth | 14.27% | 133.78% | -51.22% | 541.86% | 231.73% | - | Upgrade |
Free Cash Flow | 1,623 | 1,934 | 1,103 | 1,279 | 1,092 | 429 | Upgrade |
Free Cash Flow Per Share | 129.08 | 138.41 | 62.31 | 72.25 | 60.50 | 23.68 | Upgrade |
Gross Margin | 77.81% | 77.79% | 76.61% | 79.66% | 26.16% | 18.55% | Upgrade |
Operating Margin | 14.40% | 19.67% | 19.21% | 17.35% | 5.11% | 1.39% | Upgrade |
Profit Margin | 11.40% | 16.81% | 12.87% | 32.75% | 2.32% | 0.72% | Upgrade |
Free Cash Flow Margin | 13.39% | 17.08% | 13.77% | 19.81% | 7.55% | 3.05% | Upgrade |
EBITDA | 3,037 | 3,438 | 2,284 | 1,761 | 1,325 | 587 | Upgrade |
EBITDA Margin | 25.06% | 30.37% | 28.51% | 27.28% | 9.16% | 4.17% | Upgrade |
D&A For EBITDA | 1,292 | 1,211 | 745 | 641 | 586 | 391 | Upgrade |
EBIT | 1,745 | 2,227 | 1,539 | 1,120 | 739 | 196 | Upgrade |
EBIT Margin | 14.40% | 19.67% | 19.21% | 17.35% | 5.11% | 1.39% | Upgrade |
Effective Tax Rate | 11.96% | 9.62% | 18.97% | 7.38% | 32.33% | 25.19% | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.