Geniee, Inc. (TYO:6562)
959.00
+65.00 (7.27%)
Jun 5, 2026, 3:30 PM JST
Geniee Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 13,866 | 11,321 | 8,012 | 6,455 | 14,459 | |
Revenue Growth (YoY) | 22.48% | 41.30% | 24.12% | -55.36% | 2.83% |
Cost of Revenue | 3,601 | 2,515 | 1,874 | 1,313 | 10,676 |
Gross Profit | 10,265 | 8,806 | 6,138 | 5,142 | 3,783 |
Selling, General & Admin | 8,317 | 6,639 | 4,900 | 3,692 | 3,043 |
Other Operating Expenses | -81 | -665 | -653 | 16 | - |
Operating Expenses | 8,236 | 6,579 | 4,599 | 4,022 | 3,044 |
Operating Income | 2,029 | 2,227 | 1,539 | 1,120 | 739 |
Interest Expense | -187 | -121 | -91 | -37 | -23 |
Interest & Investment Income | 24 | 7 | 11 | 2 | 41 |
Earnings From Equity Investments | -119 | -96 | - | - | - |
Currency Exchange Gain (Loss) | - | -11 | -129 | 9 | 1 |
Other Non Operating Income (Expenses) | -1 | -33 | -71 | -118 | -14 |
EBT Excluding Unusual Items | 1,746 | 1,973 | 1,259 | 976 | 744 |
Gain (Loss) on Sale of Investments | - | 419 | 8 | 1,587 | - |
Gain (Loss) on Sale of Assets | - | -126 | 2 | -283 | - |
Asset Writedown | - | - | 7 | -2 | -246 |
Pretax Income | 1,746 | 2,266 | 1,276 | 2,278 | 498 |
Income Tax Expense | 350 | 218 | 242 | 168 | 161 |
Earnings From Continuing Operations | 1,396 | 2,048 | 1,034 | 2,110 | 337 |
Minority Interest in Earnings | -115 | -94 | -3 | 4 | -2 |
Net Income | 1,281 | 1,954 | 1,031 | 2,114 | 335 |
Preferred Dividends & Other Adjustments | - | 50.63 | - | - | - |
Net Income to Common | 1,281 | 1,903 | 1,031 | 2,114 | 335 |
Net Income Growth | -34.44% | 89.53% | -51.23% | 531.05% | 231.68% |
Shares Outstanding (Basic) | 12 | 14 | 18 | 18 | 18 |
Shares Outstanding (Diluted) | 13 | 14 | 18 | 18 | 18 |
Shares Change (YoY) | -3.84% | -21.06% | -0.01% | -1.93% | -0.37% |
EPS (Basic) | 105.19 | 136.29 | 58.27 | 119.48 | 18.65 |
EPS (Diluted) | 95.34 | 136.22 | 58.27 | 119.45 | 18.61 |
EPS Growth | -30.01% | 133.78% | -51.22% | 541.86% | 231.73% |
Free Cash Flow | 2,374 | 1,934 | 1,103 | 1,279 | 1,092 |
Free Cash Flow Per Share | 176.69 | 138.41 | 62.31 | 72.25 | 60.50 |
Gross Margin | 74.03% | 77.79% | 76.61% | 79.66% | 26.16% |
Operating Margin | 14.63% | 19.67% | 19.21% | 17.35% | 5.11% |
Profit Margin | 9.24% | 16.81% | 12.87% | 32.75% | 2.32% |
Free Cash Flow Margin | 17.12% | 17.08% | 13.77% | 19.81% | 7.55% |
EBITDA | 3,384 | 3,438 | 2,284 | 1,761 | 1,325 |
EBITDA Margin | 24.40% | 30.37% | 28.51% | 27.28% | 9.16% |
D&A For EBITDA | 1,355 | 1,211 | 745 | 641 | 586 |
EBIT | 2,029 | 2,227 | 1,539 | 1,120 | 739 |
EBIT Margin | 14.63% | 19.67% | 19.21% | 17.35% | 5.11% |
Effective Tax Rate | 20.05% | 9.62% | 18.97% | 7.38% | 32.33% |