Kyowa Corporation (TYO:6570)
1,238.00
-4.00 (-0.32%)
Jan 23, 2026, 3:30 PM JST
Kyowa Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2018 | 2013 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '18 Mar 31, 2018 | 2013 - 2017 |
| 18,237 | 16,705 | 14,580 | 12,444 | 10,385 | 12,960 | Upgrade | |
Revenue Growth (YoY) | 17.11% | 14.57% | 17.16% | 19.83% | -19.87% | 8.20% | Upgrade |
Cost of Revenue | 8,701 | 7,839 | 6,901 | 5,577 | 4,609 | 7,148 | Upgrade |
Gross Profit | 9,536 | 8,866 | 7,679 | 6,867 | 5,776 | 5,812 | Upgrade |
Selling, General & Admin | 7,805 | 7,304 | 6,390 | 5,980 | 5,339 | 5,292 | Upgrade |
Operating Expenses | 8,072 | 7,571 | 6,596 | 6,150 | 5,502 | 5,376 | Upgrade |
Operating Income | 1,464 | 1,295 | 1,083 | 717 | 274 | 436 | Upgrade |
Interest Expense | -43 | -33 | -25 | -26 | -26 | -36 | Upgrade |
Interest & Investment Income | 11 | 7 | 3 | 4 | 3 | 4 | Upgrade |
Other Non Operating Income (Expenses) | 21 | 19 | 49 | 16 | 32 | 44 | Upgrade |
EBT Excluding Unusual Items | 1,453 | 1,288 | 1,110 | 711 | 283 | 448 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | - | -18 | - | - | Upgrade |
Asset Writedown | -117 | -117 | -57 | - | -57 | -45 | Upgrade |
Other Unusual Items | - | - | - | -1 | -12 | - | Upgrade |
Pretax Income | 1,336 | 1,171 | 1,053 | 692 | 214 | 403 | Upgrade |
Income Tax Expense | 318 | 254 | 407 | 260 | 86 | 155 | Upgrade |
Net Income to Company | - | 917 | 646 | 432 | 128 | 248 | Upgrade |
Net Income | 1,018 | 917 | 646 | 432 | 128 | 248 | Upgrade |
Net Income to Common | 1,018 | 917 | 646 | 432 | 128 | 248 | Upgrade |
Net Income Growth | 49.71% | 41.95% | 49.54% | 237.50% | -48.39% | -24.39% | Upgrade |
Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 6 | 5 | Upgrade |
Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 6 | 5 | Upgrade |
Shares Change (YoY) | -0.07% | 0.04% | 0.14% | 0.96% | 22.86% | 1.80% | Upgrade |
EPS (Basic) | 170.74 | 153.93 | 108.53 | 72.57 | 21.75 | 52.01 | Upgrade |
EPS (Diluted) | 170.10 | 153.23 | 108.12 | 72.41 | 21.75 | 52.01 | Upgrade |
EPS Growth | 49.78% | 41.72% | 49.32% | 232.88% | -58.17% | -24.97% | Upgrade |
Free Cash Flow | 623 | -103 | 265 | 497 | -134 | 483 | Upgrade |
Free Cash Flow Per Share | 104.05 | -17.21 | 44.29 | 83.17 | -22.64 | 100.26 | Upgrade |
Dividend Per Share | 22.500 | 20.000 | 20.000 | 17.500 | 17.500 | 17.000 | Upgrade |
Dividend Growth | 12.50% | - | 14.29% | - | 2.94% | 240.00% | Upgrade |
Gross Margin | 52.29% | 53.07% | 52.67% | 55.18% | 55.62% | 44.85% | Upgrade |
Operating Margin | 8.03% | 7.75% | 7.43% | 5.76% | 2.64% | 3.36% | Upgrade |
Profit Margin | 5.58% | 5.49% | 4.43% | 3.47% | 1.23% | 1.91% | Upgrade |
Free Cash Flow Margin | 3.42% | -0.62% | 1.82% | 3.99% | -1.29% | 3.73% | Upgrade |
EBITDA | 3,559 | 3,290 | 2,811 | 2,101 | 1,471 | 1,581 | Upgrade |
EBITDA Margin | 19.52% | 19.70% | 19.28% | 16.88% | 14.16% | 12.20% | Upgrade |
D&A For EBITDA | 2,095 | 1,995 | 1,728 | 1,384 | 1,197 | 1,145 | Upgrade |
EBIT | 1,464 | 1,295 | 1,083 | 717 | 274 | 436 | Upgrade |
EBIT Margin | 8.03% | 7.75% | 7.43% | 5.76% | 2.64% | 3.36% | Upgrade |
Effective Tax Rate | 23.80% | 21.69% | 38.65% | 37.57% | 40.19% | 38.46% | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.