Kyowa Corporation (TYO:6570)
1,653.00
+21.00 (1.29%)
May 29, 2026, 3:30 PM JST
Kyowa Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 20,729 | 16,705 | 14,580 | 12,444 | 10,385 | |
Revenue Growth (YoY) | 24.09% | 14.57% | 17.16% | 19.83% | -19.87% |
Cost of Revenue | 9,996 | 7,839 | 6,901 | 5,577 | 4,609 |
Gross Profit | 10,733 | 8,866 | 7,679 | 6,867 | 5,776 |
Selling, General & Admin | 8,976 | 7,304 | 6,390 | 5,980 | 5,339 |
Operating Expenses | 8,976 | 7,571 | 6,596 | 6,150 | 5,502 |
Operating Income | 1,757 | 1,295 | 1,083 | 717 | 274 |
Interest Expense | -53 | -33 | -25 | -26 | -26 |
Interest & Investment Income | 13 | 7 | 3 | 4 | 3 |
Other Non Operating Income (Expenses) | 23 | 19 | 49 | 16 | 32 |
EBT Excluding Unusual Items | 1,740 | 1,288 | 1,110 | 711 | 283 |
Gain (Loss) on Sale of Investments | - | - | - | -18 | - |
Gain (Loss) on Sale of Assets | -4 | - | - | - | - |
Asset Writedown | -5 | -117 | -57 | - | -57 |
Other Unusual Items | - | - | - | -1 | -12 |
Pretax Income | 1,731 | 1,171 | 1,053 | 692 | 214 |
Income Tax Expense | 609 | 254 | 407 | 260 | 86 |
Net Income to Company | 1,122 | 917 | 646 | 432 | 128 |
Net Income | 1,122 | 917 | 646 | 432 | 128 |
Net Income to Common | 1,122 | 917 | 646 | 432 | 128 |
Net Income Growth | 22.36% | 41.95% | 49.54% | 237.50% | -48.39% |
Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 6 |
Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 6 |
Shares Change (YoY) | 0.01% | 0.04% | 0.14% | 0.96% | 22.86% |
EPS (Basic) | 188.04 | 153.93 | 108.53 | 72.57 | 21.75 |
EPS (Diluted) | 187.41 | 153.23 | 108.12 | 72.41 | 21.75 |
EPS Growth | 22.31% | 41.72% | 49.32% | 232.88% | -58.17% |
Free Cash Flow | 428 | -103 | 265 | 497 | -134 |
Free Cash Flow Per Share | 71.49 | -17.21 | 44.29 | 83.17 | -22.64 |
Dividend Per Share | - | 20.000 | 20.000 | 17.500 | 17.500 |
Dividend Growth | - | - | 14.29% | - | 2.94% |
Gross Margin | 51.78% | 53.07% | 52.67% | 55.18% | 55.62% |
Operating Margin | 8.48% | 7.75% | 7.43% | 5.76% | 2.64% |
Profit Margin | 5.41% | 5.49% | 4.43% | 3.47% | 1.23% |
Free Cash Flow Margin | 2.07% | -0.62% | 1.82% | 3.99% | -1.29% |
EBITDA | 4,072 | 3,290 | 2,811 | 2,101 | 1,471 |
EBITDA Margin | 19.64% | 19.70% | 19.28% | 16.88% | 14.16% |
D&A For EBITDA | 2,315 | 1,995 | 1,728 | 1,384 | 1,197 |
EBIT | 1,757 | 1,295 | 1,083 | 717 | 274 |
EBIT Margin | 8.48% | 7.75% | 7.43% | 5.76% | 2.64% |
Effective Tax Rate | 35.18% | 21.69% | 38.65% | 37.57% | 40.19% |