OPEN Group, Inc. (TYO:6572)
258.00
-5.00 (-1.90%)
Aug 18, 2026, 3:30 PM JST
OPEN Group Financials Overview
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
| Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | May '26 May 31, 2026 | Feb '26 Feb 28, 2026 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 |
Revenue Revenue Growth | 8,515 | 8,148 | 7,224 | 6,165 | 5,957 | 16,796 |
Revenue Growth | 15.04% | 12.79% | 17.18% | 3.49% | -64.53% | 49.88% |
Gross Profit Gross Profit Growth | 5,985 | 5,662 | 4,618 | 3,948 | 3,689 | 3,696 |
Operating Income Operating Income Growth | 1,191 | 1,005 | 654 | 520 | 306 | 331 |
Net Income Net Income Growth | 779.51 | 639 | 435 | 166 | 64 | -1,210 |
Earnings Per Share EPS Growth | 13.55 | 10.89 | 7.04 | 2.67 | 1.04 | -19.74 |
EPS Growth | 51.16% | 54.69% | 163.67% | 156.73% | - | - |
| Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
| Period Ending | Feb '26 Feb 28, 2026 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 |
Other Other Growth | 1,195 | 967.07 | 343.41 | 405.68 | 309.34 |
Unallocated Adjustment Unallocated Adjustment Growth | -124.33 | -45.59 | -65.62 | -98.19 | -25.98 |
Robot Outsourcing Business Robot Outsourcing Business Growth | 5,725 | 4,789 | 4,231 | 3,523 | 3,363 |
AD Network Business AD Network Business Growth | 1,352 | 1,514 | 1,657 | 1,674 | 12,943 |
Total Total Growth | 8,148 | 7,224 | 6,166 | 5,958 | 16,796 |
| Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | May '26 May 31, 2026 | Feb '26 Feb 28, 2026 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 |
Cash & Investments Cash & Investments Growth | 10,766 | 10,312 | 12,296 | 11,516 | 11,213 | 12,623 |
Total Debt Total Debt Growth | 4,146 | 4,408 | 4,277 | 3,966 | 3,791 | 3,603 |
Net Cash (Debt) Net Cash Growth | 6,620 | 5,904 | 8,019 | 7,550 | 7,422 | 9,020 |
Net Cash Growth | -16.16% | -26.38% | 6.21% | 1.73% | -17.72% | -11.30% |
Net Cash Per Share Net Cash Per Share Growth | 115.05 | 100.56 | 129.57 | 121.40 | 119.24 | 147.15 |
| Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | May '26 May 31, 2026 | Feb '26 Feb 28, 2026 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 |
Operating Cash Flow Operating Cash Flow Growth | - | 897 | 341 | 1,024 | 760 | 607 |
Capital Expenditures CapEx Growth | - | -10 | -149 | -3 | -17 | -11 |
Free Cash Flow Free Cash Flow Growth | - | 887 | 192 | 1,021 | 743 | 596 |
Free Cash Flow Growth | - | 361.98% | -81.19% | 37.42% | 24.66% | -58.58% |
| Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | May '26 May 31, 2026 | Feb '26 Feb 28, 2026 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 |
Gross Margin | 70.28% | 69.49% | 63.93% | 64.04% | 61.93% | 22.00% |
Operating Margin | 13.99% | 12.33% | 9.05% | 8.43% | 5.14% | 1.97% |
Pretax Margin | 12.14% | 9.59% | 3.38% | 4.46% | 6.09% | -5.56% |
Profit Margin | 9.15% | 7.84% | 6.02% | 2.69% | 1.07% | -7.20% |
FCF Margin | - | 10.89% | 2.66% | 16.56% | 12.47% | 3.55% |
| Fiscal Year | Current | FY 2026 | FY 2025 |
|---|---|---|---|
| Period Ending | Aug '26 Aug 18, 2026 | Feb '26 Feb 28, 2026 | Feb '25 Feb 28, 2025 |
Dividend Per Share Dividend Per Share Growth | 6.500 | 4.900 | 3.000 |
Dividend Per Share Growth | 0% | 63.33% | - |
Dividend Yield | 2.47% | 2.01% | 1.19% |
| Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 18, 2026 | Feb '26 Feb 28, 2026 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 |
PE Ratio | 19.04 | 21.28 | 36.01 | 94.89 | 316.95 | - |
Forward PE | - | 48.57 | 48.57 | 48.57 | 48.57 | 48.57 |
P/FCF Ratio | 16.26 | 15.33 | 81.58 | 15.43 | 27.30 | 34.19 |
PS Ratio | 1.69 | 1.67 | 2.17 | 2.56 | 3.41 | 1.21 |