OPEN Group, Inc. (TYO:6572)
Japan flag Japan · Delayed Price · Currency is JPY
221.00
+1.00 (0.45%)
Apr 23, 2026, 3:30 PM JST

OPEN Group Statistics

Total Valuation

OPEN Group has a market cap or net worth of JPY 12.31 billion. The enterprise value is 6.41 billion.

Market Cap12.31B
Enterprise Value 6.41B

Important Dates

The last earnings date was Tuesday, April 14, 2026.

Earnings Date Apr 14, 2026
Ex-Dividend Date Feb 26, 2026

Share Statistics

OPEN Group has 55.72 million shares outstanding. The number of shares has decreased by -5.16% in one year.

Current Share Class 55.72M
Shares Outstanding 55.72M
Shares Change (YoY) -5.16%
Shares Change (QoQ) +0.92%
Owned by Insiders (%) 63.47%
Owned by Institutions (%) 3.16%
Float 17.54M

Valuation Ratios

The trailing PE ratio is 20.29.

PE Ratio 20.29
Forward PE n/a
PS Ratio 1.51
PB Ratio 1.16
P/TBV Ratio 1.42
P/FCF Ratio 13.88
P/OCF Ratio 13.73
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 4.49, with an EV/FCF ratio of 7.23.

EV / Earnings 10.03
EV / Sales 0.79
EV / EBITDA 4.49
EV / EBIT 6.56
EV / FCF 7.23

Financial Position

The company has a current ratio of 2.19, with a Debt / Equity ratio of 0.41.

Current Ratio 2.19
Quick Ratio 2.06
Debt / Equity 0.41
Debt / EBITDA 3.03
Debt / FCF 4.97
Interest Coverage 23.35

Financial Efficiency

Return on equity (ROE) is 5.69% and return on invested capital (ROIC) is 17.22%.

Return on Equity (ROE) 5.69%
Return on Assets (ROA) 3.17%
Return on Invested Capital (ROIC) 17.22%
Return on Capital Employed (ROCE) 7.80%
Weighted Average Cost of Capital (WACC) 6.03%
Revenue Per Employee 38.43M
Profits Per Employee 3.02M
Employee Count212
Asset Turnover 0.41
Inventory Turnover 85.28

Taxes

In the past 12 months, OPEN Group has paid 139.05 million in taxes.

Income Tax 139.05M
Effective Tax Rate 17.78%

Stock Price Statistics

The stock price has decreased by -30.28% in the last 52 weeks. The beta is 0.66, so OPEN Group's price volatility has been lower than the market average.

Beta (5Y) 0.66
52-Week Price Change -30.28%
50-Day Moving Average 228.96
200-Day Moving Average 313.28
Relative Strength Index (RSI) 45.90
Average Volume (20 Days) 196,195

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, OPEN Group had revenue of JPY 8.15 billion and earned 639.22 million in profits. Earnings per share was 10.89.

Revenue8.15B
Gross Profit 5.66B
Operating Income 1.00B
Pretax Income 782.18M
Net Income 639.22M
EBITDA 1.46B
EBIT 1.00B
Earnings Per Share (EPS) 10.89
Full Income Statement

Balance Sheet

The company has 10.31 billion in cash and 4.41 billion in debt, with a net cash position of 5.90 billion or 105.94 per share.

Cash & Cash Equivalents 10.31B
Total Debt 4.41B
Net Cash 5.90B
Net Cash Per Share 105.94
Equity (Book Value) 10.64B
Book Value Per Share 190.90
Working Capital 7.97B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 897.16 million and capital expenditures -10.20 million, giving a free cash flow of 886.96 million.

Operating Cash Flow 897.16M
Capital Expenditures -10.20M
Depreciation & Amortization 451.74M
Net Borrowing -74.50M
Free Cash Flow 886.96M
FCF Per Share 15.92
Full Cash Flow Statement

Margins

Gross margin is 69.49%, with operating and profit margins of 12.33% and 7.84%.

Gross Margin 69.49%
Operating Margin 12.33%
Pretax Margin 9.60%
Profit Margin 7.84%
EBITDA Margin 17.88%
EBIT Margin 12.33%
FCF Margin 10.89%

Dividends & Yields

This stock pays an annual dividend of 6.50, which amounts to a dividend yield of 2.95%.

Dividend Per Share 6.50
Dividend Yield 2.95%
Dividend Growth (YoY) n/a
Years of Dividend Growth 1
Payout Ratio 51.90%
Buyback Yield 5.16%
Shareholder Yield 8.14%
Earnings Yield 5.19%
FCF Yield 7.20%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on June 26, 2019. It was a forward split with a ratio of 2.

Last Split Date Jun 26, 2019
Split Type Forward
Split Ratio 2

Scores

OPEN Group has an Altman Z-Score of 2.38 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.38
Piotroski F-Score 6