OPEN Group, Inc. (TYO:6572)
Japan flag Japan · Delayed Price · Currency is JPY
250.00
-9.00 (-3.47%)
Oct 16, 2026, 3:30 PM JST

OPEN Group Statistics

Total Valuation

OPEN Group has a market cap or net worth of JPY 13.98 billion. The enterprise value is 7.45 billion.

Market Cap13.98B
Enterprise Value 7.45B

Important Dates

The last earnings date was Thursday, October 15, 2026.

Earnings Date Oct 15, 2026
Ex-Dividend Date Feb 25, 2027

Share Statistics

OPEN Group has 55.92 million shares outstanding. The number of shares has decreased by -7.04% in one year.

Current Share Class 55.92M
Shares Outstanding 55.92M
Shares Change (YoY) -7.04%
Shares Change (QoQ) +0.04%
Owned by Insiders (%) 55.56%
Owned by Institutions (%) 2.95%
Float 22.04M

Valuation Ratios

The trailing PE ratio is 16.88.

PE Ratio 16.88
Forward PE n/a
PS Ratio 1.57
PB Ratio 1.29
P/TBV Ratio 1.57
P/FCF Ratio 11.25
P/OCF Ratio 11.08
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 4.39, with an EV/FCF ratio of 5.99.

EV / Earnings 8.87
EV / Sales 0.84
EV / EBITDA 4.39
EV / EBIT 6.04
EV / FCF 5.99

Financial Position

The company has a current ratio of 2.17, with a Debt / Equity ratio of 0.37.

Current Ratio 2.17
Quick Ratio 1.97
Debt / Equity 0.37
Debt / EBITDA 2.38
Debt / FCF 3.25
Interest Coverage 23.36

Financial Efficiency

Return on equity (ROE) is 7.72% and return on invested capital (ROIC) is 22.06%.

Return on Equity (ROE) 7.72%
Return on Assets (ROA) 4.02%
Return on Invested Capital (ROIC) 22.06%
Return on Capital Employed (ROCE) 9.71%
Weighted Average Cost of Capital (WACC) 6.41%
Revenue Per Employee 36.93M
Profits Per Employee 3.49M
Employee Count241
Asset Turnover 0.46
Inventory Turnover 103.84

Taxes

In the past 12 months, OPEN Group has paid 289.00 million in taxes.

Income Tax 289.00M
Effective Tax Rate 25.58%

Stock Price Statistics

The stock price has decreased by -32.07% in the last 52 weeks. The beta is 0.68, so OPEN Group's price volatility has been lower than the market average.

Beta (5Y) 0.68
52-Week Price Change -32.07%
50-Day Moving Average 263.58
200-Day Moving Average 241.73
Relative Strength Index (RSI) 39.34
Average Volume (20 Days) 166,575

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, OPEN Group had revenue of JPY 8.90 billion and earned 840.00 million in profits. Earnings per share was 14.81.

Revenue8.90B
Gross Profit 6.30B
Operating Income 1.24B
Pretax Income 1.13B
Net Income 840.00M
EBITDA 1.70B
EBIT 1.24B
Earnings Per Share (EPS) 14.81
Full Income Statement

Balance Sheet

The company has 10.57 billion in cash and 4.04 billion in debt, with a net cash position of 6.53 billion or 116.82 per share.

Cash & Cash Equivalents 10.57B
Total Debt 4.04B
Net Cash 6.53B
Net Cash Per Share 116.82
Equity (Book Value) 10.85B
Book Value Per Share 193.69
Working Capital 7.87B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 1.26 billion and capital expenditures -19.00 million, giving a free cash flow of 1.24 billion.

Operating Cash Flow 1.26B
Capital Expenditures -19.00M
Depreciation & Amortization 463.00M
Net Borrowing -31.00M
Free Cash Flow 1.24B
FCF Per Share 22.23
Full Cash Flow Statement

Margins

Gross margin is 70.83%, with operating and profit margins of 13.91% and 9.44%.

Gross Margin 70.83%
Operating Margin 13.91%
Pretax Margin 12.70%
Profit Margin 9.44%
EBITDA Margin 19.11%
EBIT Margin 13.91%
FCF Margin 13.97%

Dividends & Yields

This stock pays an annual dividend of 6.50, which amounts to a dividend yield of 2.60%.

Dividend Per Share 6.50
Dividend Yield 2.60%
Dividend Growth (YoY) 32.65%
Years of Dividend Growth n/a
Payout Ratio 32.50%
FCF Payout Ratio 29.24%
Buyback Yield 7.04%
Shareholder Yield 9.64%
Earnings Yield 6.01%
FCF Yield 8.89%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on June 26, 2019. It was a forward split with a ratio of 2.

Last Split Date Jun 26, 2019
Split Type Forward
Split Ratio 2

Scores

OPEN Group has an Altman Z-Score of 2.29 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.29
Piotroski F-Score 6