logly,Inc. Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Revenue	1,464	1,605	2,054	2,690	2,681	3,961
Revenue Growth (YoY)	-12.54%	-21.86%	-23.64%	0.34%	-32.31%	46.27%
Cost of Revenue	1,159	1,321	1,614	2,059	2,023	3,234
Gross Profit	305	284	440	631	658	727
Selling, General & Admin	397	446	439	497	565	548
Amortization of Goodwill & Intangibles	-	-	-	-	65	-
Operating Expenses	397	446	442	500	633	552
Operating Income	-92	-162	-2	131	25	175
Interest Expense	-2	-2	-2	-3	-3	-3
Currency Exchange Gain (Loss)	-	-	-	-	-	-1
Other Non Operating Income (Expenses)	6	-2	1	2	1	-4
EBT Excluding Unusual Items	-88	-166	-3	130	23	167
Gain (Loss) on Sale of Investments	22	-	-	-	-32	35
Asset Writedown	-53	-20	-20	-	-596	-155
Other Unusual Items	2	1	-	3	-	-1
Pretax Income	-117	-185	-23	133	-605	46
Income Tax Expense	12	4	23	7	72	77
Earnings From Continuing Operations	-129	-189	-46	126	-677	-31
Net Income to Company	-	-189	-46	126	-677	-31
Minority Interest in Earnings	-	-	-	-	-	6
Net Income	-129	-189	-46	126	-677	-25
Net Income to Common	-129	-189	-46	126	-677	-25
Shares Outstanding (Basic)	4	4	4	4	4	4
Shares Outstanding (Diluted)	4	4	4	4	4	4
Shares Change (YoY)	0.00%	1.46%	1.11%	0.85%	-2.20%	-1.81%
EPS (Basic)	-33.92	-49.70	-12.27	34.45	-184.18	-6.65
EPS (Diluted)	-33.92	-49.70	-12.27	34.11	-184.18	-6.65
Free Cash Flow	-	-133	-113	205	-195	238
Free Cash Flow Per Share	-	-34.97	-30.15	55.30	-53.05	63.33
Gross Margin	20.83%	17.70%	21.42%	23.46%	24.54%	18.35%
Operating Margin	-6.28%	-10.09%	-0.10%	4.87%	0.93%	4.42%
Profit Margin	-8.81%	-11.78%	-2.24%	4.68%	-25.25%	-0.63%
Free Cash Flow Margin	-	-8.29%	-5.50%	7.62%	-7.27%	6.01%
EBITDA	-86.25	-157	2	136	95	223
EBITDA Margin	-5.89%	-9.78%	0.10%	5.06%	3.54%	5.63%
D&A For EBITDA	5.75	5	4	5	70	48
EBIT	-92	-162	-2	131	25	175
EBIT Margin	-6.28%	-10.09%	-0.10%	4.87%	0.93%	4.42%
Effective Tax Rate	-	-	-	5.26%	-	167.39%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.