logly,Inc. (TYO:6579)
Japan
· Delayed Price · Currency is JPY 369.00
+4.00 (1.08%)
Jun 12, 2025, 3:30 PM JST
logly,Inc. Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2017 - 2020 |
| Net Income | -184 | -23 | 134 | -604 | 45 | Upgrade
|
| Depreciation & Amortization | 5 | 4 | 5 | 70 | 48 | Upgrade
|
| Loss (Gain) From Sale of Assets | 20 | 20 | - | 596 | 155 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | - | - | 32 | -35 | Upgrade
|
| Other Operating Activities | -5 | 6 | -11 | -143 | 10 | Upgrade
|
| Change in Accounts Receivable | 53 | 22 | 16 | 39 | -17 | Upgrade
|
| Change in Accounts Payable | -44 | -143 | 46 | -132 | -13 | Upgrade
|
| Change in Other Net Operating Assets | 24 | 2 | 17 | -53 | 48 | Upgrade
|
| Operating Cash Flow | -131 | -112 | 207 | -195 | 241 | Upgrade
|
| Operating Cash Flow Growth | - | - | - | - | 125.23% | Upgrade
|
| Capital Expenditures | -2 | -1 | -2 | - | -3 | Upgrade
|
| Cash Acquisitions | -17 | - | - | -618 | - | Upgrade
|
| Sale (Purchase) of Intangibles | -12 | -10 | - | - | -4 | Upgrade
|
| Investment in Securities | - | - | - | -6 | -3 | Upgrade
|
| Other Investing Activities | 58 | - | 2 | -1 | -45 | Upgrade
|
| Investing Cash Flow | 27 | -11 | - | -625 | -55 | Upgrade
|
| Short-Term Debt Issued | 150 | 50 | - | 100 | - | Upgrade
|
| Long-Term Debt Issued | - | - | - | 750 | - | Upgrade
|
| Total Debt Issued | 150 | 50 | - | 850 | - | Upgrade
|
| Short-Term Debt Repaid | -100 | -100 | - | - | - | Upgrade
|
| Long-Term Debt Repaid | -210 | -244 | -254 | -242 | -154 | Upgrade
|
| Total Debt Repaid | -310 | -344 | -254 | -242 | -154 | Upgrade
|
| Net Debt Issued (Repaid) | -160 | -294 | -254 | 608 | -154 | Upgrade
|
| Issuance of Common Stock | - | 106 | - | - | 62 | Upgrade
|
| Repurchase of Common Stock | - | - | - | -49 | - | Upgrade
|
| Other Financing Activities | - | 1 | - | - | -15 | Upgrade
|
| Financing Cash Flow | -160 | -187 | -254 | 559 | -107 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | -1 | 1 | -1 | 30 | Upgrade
|
| Net Cash Flow | -264 | -311 | -46 | -262 | 109 | Upgrade
|
| Free Cash Flow | -133 | -113 | 205 | -195 | 238 | Upgrade
|
| Free Cash Flow Growth | - | - | - | - | 124.53% | Upgrade
|
| Free Cash Flow Margin | -8.29% | -5.50% | 7.62% | -7.27% | 6.01% | Upgrade
|
| Free Cash Flow Per Share | -34.97 | -30.15 | 55.30 | -53.05 | 63.33 | Upgrade
|
| Cash Interest Paid | 2 | 2 | 3 | 3 | 3 | Upgrade
|
| Cash Income Tax Paid | 7 | -4 | 12 | 143 | -7 | Upgrade
|
| Levered Free Cash Flow | -76.5 | -124.5 | 166 | -83.25 | 187.5 | Upgrade
|
| Unlevered Free Cash Flow | -75.25 | -123.25 | 167.88 | -81.38 | 189.38 | Upgrade
|
| Change in Net Working Capital | -35 | 115 | -83 | 167 | -39 | Upgrade
|
Updated Feb 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.