HPC SYSTEMS Inc. (TYO:6597)

HPC SYSTEMS Income Statement

Financials in millions JPY. Fiscal year is July - June.

Fiscal Year	FY 2025	FY 2024
Period Ending	Jun 30, 2025	Jun 30, 2024
Revenue	7,064	6,945
Revenue Growth (YoY)	1.71%	-
Cost of Revenue	4,962	5,047
Gross Profit	2,102	1,898
Selling, General & Admin	1,466	1,389
Other Operating Expenses	-	7
Operating Expenses	1,466	1,472
Operating Income	636	426
Interest Expense	-8	-12
Interest & Investment Income	4	2
Currency Exchange Gain (Loss)	9	22
Other Non Operating Income (Expenses)	3	-13
Pretax Income	644	425
Income Tax Expense	221	126
Net Income	423	299
Net Income to Common	423	299
Net Income Growth	41.47%	-
Shares Outstanding (Basic)	4	4
Shares Outstanding (Diluted)	4	4
Shares Change (YoY)	-2.94%	-
EPS (Basic)	101.39	69.65
EPS (Diluted)	100.89	69.09
EPS Growth	46.03%	-
Free Cash Flow	1,302	4,032
Free Cash Flow Per Share	309.93	931.56
Dividend Per Share	28.000	25.000
Dividend Growth	12.00%	-
Gross Margin	29.76%	27.33%
Operating Margin	9.00%	6.13%
Profit Margin	5.99%	4.30%
Free Cash Flow Margin	18.43%	58.06%
EBITDA	693	509
EBITDA Margin	9.81%	7.33%
D&A For EBITDA	57	83
EBIT	636	426
EBIT Margin	9.00%	6.13%
Effective Tax Rate	34.32%	29.65%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.