Skip to main content
logo
BALMUDA Inc. (TYO:6612)
Japan flag Japan · Delayed Price · Currency is JPY
612.00
+1.00 (0.16%)
Mar 10, 2026, 9:50 AM JST

BALMUDA Income Statement

Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
10,11512,46213,01117,59518,379
Revenue Growth (YoY)
-18.83%-4.22%-26.05%-4.27%46.02%
Cost of Revenue
6,8088,5769,50812,12811,059
Gross Profit
3,3073,8863,5035,4677,320
Selling, General & Admin
4,1733,6034,5545,0614,604
Research & Development
-2703243311,144
Other Operating Expenses
----54
Operating Expenses
4,1733,8734,8865,3925,802
Operating Income
-86613-1,383751,518
Interest Expense
-12-12-16-16-15
Interest & Investment Income
211--
Currency Exchange Gain (Loss)
-3160126-38-29
Other Non Operating Income (Expenses)
-6843335-7-13
EBT Excluding Unusual Items
-1,59195-1,237141,461
Asset Writedown
---65--1
Other Unusual Items
-2-544--
Pretax Income
-1,59197-1,846141,460
Income Tax Expense
53022511445
Net Income
-1,59667-2,07131,015
Net Income to Common
-1,59667-2,07131,015
Net Income Growth
----99.70%21.70%
Shares Outstanding (Basic)
98888
Shares Outstanding (Diluted)
98888
Shares Change (YoY)
0.27%0.56%-0.54%0.12%26.74%
EPS (Basic)
-187.717.92-245.590.36122.74
EPS (Diluted)
-187.717.91-245.590.36119.93
EPS Growth
----99.70%-3.95%
Free Cash Flow
-8901,163-152483-3,808
Free Cash Flow Per Share
-104.67137.15-18.0256.97-449.68
Gross Margin
32.69%31.18%26.92%31.07%39.83%
Operating Margin
-8.56%0.10%-10.63%0.43%8.26%
Profit Margin
-15.78%0.54%-15.92%0.02%5.52%
Free Cash Flow Margin
-8.80%9.33%-1.17%2.74%-20.72%
EBITDA
-518412-8866191,852
EBITDA Margin
-5.12%3.31%-6.81%3.52%10.08%
D&A For EBITDA
348399497544334
EBIT
-86613-1,383751,518
EBIT Margin
-8.56%0.10%-10.63%0.43%8.26%
Effective Tax Rate
-30.93%-78.57%30.48%
Advertising Expenses
-419431486650
Source: S&P Global Market Intelligence. Standard template. Financial Sources.