Shikino High-Tech CO.,LTD. (TYO:6614)
881.00
+53.00 (6.40%)
Jun 18, 2026, 3:30 PM JST
TYO:6614 Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 6,485 | 6,516 | 7,091 | 6,476 | 5,359 | |
Revenue Growth (YoY) | -0.48% | -8.11% | 9.50% | 20.84% | 21.11% |
Cost of Revenue | 5,524 | 5,220 | 5,214 | 4,681 | 3,932 |
Gross Profit | 961 | 1,296 | 1,877 | 1,795 | 1,427 |
Selling, General & Admin | 1,131 | 932 | 945 | 828 | 784 |
Research & Development | - | 301 | 322 | 300 | 235 |
Operating Expenses | 1,131 | 1,239 | 1,273 | 1,138 | 1,030 |
Operating Income | -170 | 57 | 604 | 657 | 397 |
Interest Expense | -10 | -6 | -3 | -4 | -4 |
Interest & Investment Income | 2 | 2 | 2 | 2 | 2 |
Currency Exchange Gain (Loss) | -2 | -3 | 2 | 1 | 3 |
Other Non Operating Income (Expenses) | 15 | 6 | 33 | 12 | 18 |
EBT Excluding Unusual Items | -165 | 56 | 638 | 668 | 416 |
Gain (Loss) on Sale of Investments | 29 | 8 | - | -53 | 1 |
Asset Writedown | -8 | -150 | - | -2 | -4 |
Other Unusual Items | -10 | - | - | - | - |
Pretax Income | -154 | -86 | 638 | 613 | 413 |
Income Tax Expense | -45 | -72 | 129 | 136 | 86 |
Net Income to Company | -109 | -14 | 509 | 477 | 327 |
Net Income | -109 | -14 | 509 | 477 | 327 |
Net Income to Common | -109 | -14 | 509 | 477 | 327 |
Net Income Growth | - | - | 6.71% | 45.87% | 189.38% |
Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 |
Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 |
Shares Change (YoY) | -0.56% | 0.05% | -0.21% | 0.22% | 46.00% |
EPS (Basic) | -24.78 | -3.16 | 115.11 | 107.98 | 75.24 |
EPS (Diluted) | -24.78 | -3.16 | 115.11 | 107.65 | 73.96 |
EPS Growth | - | - | 6.93% | 45.55% | 98.20% |
Free Cash Flow | -1,005 | 101 | 322 | -94 | -98 |
Free Cash Flow Per Share | -228.44 | 22.83 | 72.82 | -21.21 | -22.16 |
Gross Margin | 14.82% | 19.89% | 26.47% | 27.72% | 26.63% |
Operating Margin | -2.62% | 0.88% | 8.52% | 10.14% | 7.41% |
Profit Margin | -1.68% | -0.21% | 7.18% | 7.37% | 6.10% |
Free Cash Flow Margin | -15.50% | 1.55% | 4.54% | -1.45% | -1.83% |
EBITDA | -31 | 204 | 706 | 762 | 509 |
EBITDA Margin | -0.48% | 3.13% | 9.96% | 11.77% | 9.50% |
D&A For EBITDA | 139 | 147 | 102 | 105 | 112 |
EBIT | -170 | 57 | 604 | 657 | 397 |
EBIT Margin | -2.62% | 0.88% | 8.52% | 10.14% | 7.41% |
Effective Tax Rate | - | - | 20.22% | 22.19% | 20.82% |