Torex Semiconductor Ltd. (TYO:6616)
Japan · Delayed Price · Currency is JPY 2,350.00
-40.00 (-1.67%)
Jun 18, 2026, 3:30 PM JST
Torex Semiconductor Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 25,073 | 23,957 | 25,751 | 31,956 | 30,864 | |
Revenue Growth (YoY) | 4.66% | -6.97% | -19.42% | 3.54% | 30.16% |
Cost of Revenue | 18,703 | 18,685 | 21,766 | 21,936 | 21,390 |
Gross Profit | 6,370 | 5,272 | 3,985 | 10,020 | 9,474 |
Selling, General & Admin | 5,285 | 5,446 | 5,343 | 5,674 | 5,245 |
Operating Expenses | 5,285 | 5,904 | 5,764 | 6,044 | 5,576 |
Operating Income | 1,085 | -632 | -1,779 | 3,976 | 3,898 |
Interest Expense | -171 | -165 | -140 | -66 | -34 |
Interest & Investment Income | 96 | 138 | 50 | 32 | 19 |
Currency Exchange Gain (Loss) | 163 | -271 | -643 | -25 | 185 |
Other Non Operating Income (Expenses) | 94 | 109 | 59 | 62 | 56 |
EBT Excluding Unusual Items | 1,267 | -821 | -2,453 | 3,979 | 4,124 |
Gain (Loss) on Sale of Investments | - | -35 | - | -132 | -84 |
Gain (Loss) on Sale of Assets | -16 | 33 | -26 | -54 | 350 |
Asset Writedown | - | -1,115 | -1,817 | -793 | - |
Other Unusual Items | 22 | 24 | 137 | -13 | 23 |
Pretax Income | 1,273 | -1,914 | -4,159 | 2,987 | 4,413 |
Income Tax Expense | 114 | 444 | 138 | 808 | 1,256 |
Earnings From Continuing Operations | 1,159 | -2,358 | -4,297 | 2,179 | 3,157 |
Net Income | 1,159 | -2,358 | -4,297 | 2,179 | 3,157 |
Net Income to Common | 1,159 | -2,358 | -4,297 | 2,179 | 3,157 |
Net Income Growth | - | - | - | -30.98% | 238.37% |
Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 11 |
Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 11 |
Shares Change (YoY) | -3.55% | -0.09% | 0.26% | 0.28% | 0.10% |
EPS (Basic) | 109.34 | -214.57 | -390.67 | 198.62 | 288.58 |
EPS (Diluted) | 109.34 | -214.57 | -390.67 | 198.62 | 288.58 |
EPS Growth | - | - | - | -31.17% | 238.04% |
Free Cash Flow | 1,696 | -521 | -2,305 | -3,190 | 139 |
Free Cash Flow Per Share | 160.01 | -47.41 | -209.56 | -290.77 | 12.71 |
Dividend Per Share | - | 56.000 | 56.000 | 56.000 | 44.000 |
Dividend Growth | - | - | - | 27.27% | 22.22% |
Gross Margin | 25.41% | 22.01% | 15.47% | 31.36% | 30.70% |
Operating Margin | 4.33% | -2.64% | -6.91% | 12.44% | 12.63% |
Profit Margin | 4.62% | -9.84% | -16.69% | 6.82% | 10.23% |
Free Cash Flow Margin | 6.76% | -2.17% | -8.95% | -9.98% | 0.45% |
EBITDA | 3,056 | 1,836 | 571 | 5,621 | 5,209 |
EBITDA Margin | 12.19% | 7.66% | 2.22% | 17.59% | 16.88% |
D&A For EBITDA | 1,971 | 2,468 | 2,350 | 1,645 | 1,311 |
EBIT | 1,085 | -632 | -1,779 | 3,976 | 3,898 |
EBIT Margin | 4.33% | -2.64% | -6.91% | 12.44% | 12.63% |
Effective Tax Rate | 8.96% | - | - | 27.05% | 28.46% |