Torex Semiconductor Ltd. (TYO:6616)
Japan flag Japan · Delayed Price · Currency is JPY
1,642.00
-53.00 (-3.13%)
Jul 29, 2026, 2:14 PM JST

Torex Semiconductor Financials Overview

Millions JPY. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
25,07325,07323,95725,75131,95630,864
Revenue Growth
4.66%4.66%-6.97%-19.42%3.54%30.16%
Gross Profit
6,3706,3705,2723,98510,0209,474
Operating Income
1,0851,085-632-1,7793,9763,898
Net Income
1,1591,159-2,358-4,2972,1793,157
Earnings Per Share
109.34109.34-214.57-390.67198.62288.58
EPS Growth
-----31.17%238.04%

Revenue by Segment

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Asia
6,0996,0995,9905,5297,8538,486
Japan
23,89623,89622,78823,81329,87729,548
Unallocated Adjustment
-7,008-7,008-6,649-5,568-8,900-9,306
North America
681.97681.97566.41502.421,132888.24
Europe
1,4031,4031,2621,4751,9941,247
Total
25,07325,07323,95825,75231,95730,864

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
9,6299,6299,4299,2268,57210,219
Total Debt
13,03513,03512,98211,5197,8815,837
Net Cash (Debt)
-3,406-3,406-3,553-2,2936914,382
Net Cash Growth
-----84.23%0.69%
Net Cash Per Share
-321.34-321.34-323.31-208.4762.99400.55

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
3,1273,1273,3591,9271,2941,753
Capital Expenditures
-1,431-1,431-3,880-4,232-4,484-1,614
Free Cash Flow
1,6961,696-521-2,305-3,190139
Free Cash Flow Growth
------74.68%

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
25.41%25.41%22.01%15.47%31.36%30.70%
Operating Margin
4.33%4.33%-2.64%-6.91%12.44%12.63%
Pretax Margin
5.08%5.08%-7.99%-16.15%9.35%14.30%
Profit Margin
4.62%4.62%-9.84%-16.69%6.82%10.23%
FCF Margin
6.76%6.76%-2.17%-8.95%-9.98%0.45%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJul '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Dividend Per Share
56.00056.00056.00056.00056.00044.000
Dividend Per Share Growth
0%0%0%0%27.27%22.22%
Dividend Yield
3.05%3.63%4.83%3.31%2.59%1.86%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJul '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
15.5014.09--12.059.28
Forward PE
-21.3321.3372.6711.679.93
P/FCF Ratio
10.599.63---210.77
PS Ratio
0.720.650.540.780.820.95