DAIHEN Corporation (TYO:6622)
Japan · Delayed Price · Currency is JPY 13,490
-530 (-3.78%)
At close: Feb 13, 2026
DAIHEN Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 233,973 | 226,375 | 188,571 | 185,288 | 160,618 | 145,144 | |
Revenue Growth (YoY) | 7.74% | 20.05% | 1.77% | 15.36% | 10.66% | 0.07% |
Cost of Revenue | 167,029 | 162,515 | 135,166 | 132,101 | 111,939 | 98,298 |
Gross Profit | 66,944 | 63,860 | 53,405 | 53,187 | 48,679 | 46,846 |
Selling, General & Admin | 40,436 | 39,573 | 31,428 | 29,598 | 27,877 | 28,508 |
Research & Development | 6,153 | 6,153 | 5,356 | 5,605 | 5,220 | 4,777 |
Amortization of Goodwill & Intangibles | 68 | 68 | - | - | - | - |
Operating Expenses | 48,549 | 47,686 | 38,259 | 36,619 | 34,353 | 34,662 |
Operating Income | 18,395 | 16,174 | 15,146 | 16,568 | 14,326 | 12,184 |
Interest Expense | -1,060 | -904 | -523 | -313 | -280 | -194 |
Interest & Investment Income | 958 | 775 | 472 | 398 | 426 | 303 |
Earnings From Equity Investments | 7 | 7 | 235 | 182 | 154 | 807 |
Currency Exchange Gain (Loss) | 518 | 47 | 443 | 209 | 610 | 257 |
Other Non Operating Income (Expenses) | 557 | 839 | 108 | 439 | 538 | 255 |
EBT Excluding Unusual Items | 19,375 | 16,938 | 15,881 | 17,483 | 15,774 | 13,612 |
Gain (Loss) on Sale of Investments | 1,601 | 1,111 | 5,583 | 407 | 46 | - |
Gain (Loss) on Sale of Assets | 243 | 243 | 201 | 177 | 150 | 148 |
Other Unusual Items | -552 | -460 | -488 | -184 | -516 | -636 |
Pretax Income | 20,667 | 17,832 | 21,177 | 17,883 | 15,454 | 13,124 |
Income Tax Expense | 5,591 | 4,910 | 4,284 | 4,453 | 4,232 | 3,491 |
Earnings From Continuing Operations | 15,076 | 12,922 | 16,893 | 13,430 | 11,222 | 9,633 |
Minority Interest in Earnings | -1,402 | -961 | -399 | -237 | -237 | -222 |
Net Income | 13,674 | 11,961 | 16,494 | 13,193 | 10,985 | 9,411 |
Net Income to Common | 13,674 | 11,961 | 16,494 | 13,193 | 10,985 | 9,411 |
Net Income Growth | 6.18% | -27.48% | 25.02% | 20.10% | 16.73% | 41.05% |
Shares Outstanding (Basic) | 24 | 24 | 25 | 25 | 25 | 25 |
Shares Outstanding (Diluted) | 24 | 24 | 25 | 25 | 25 | 25 |
Shares Change (YoY) | -1.81% | -1.04% | -0.15% | -0.53% | -0.06% | -0.46% |
EPS (Basic) | 571.20 | 493.31 | 673.17 | 537.64 | 445.29 | 381.26 |
EPS (Diluted) | 571.20 | 493.31 | 673.17 | 537.64 | 445.29 | 381.26 |
EPS Growth | 7.99% | -26.72% | 25.21% | 20.74% | 16.79% | 41.70% |
Free Cash Flow | - | 16,060 | -15,905 | -11,703 | 9,521 | 10,679 |
Free Cash Flow Per Share | - | 662.36 | -649.13 | -476.92 | 385.94 | 432.63 |
Dividend Per Share | 166.500 | 165.000 | 165.000 | 162.000 | 110.000 | 90.000 |
Dividend Growth | 0.91% | - | 1.85% | 47.27% | 22.22% | 12.50% |
Gross Margin | - | 28.21% | 28.32% | 28.71% | 30.31% | 32.28% |
Operating Margin | 7.86% | 7.14% | 8.03% | 8.94% | 8.92% | 8.39% |
Profit Margin | 5.84% | 5.28% | 8.75% | 7.12% | 6.84% | 6.48% |
Free Cash Flow Margin | - | 7.09% | -8.43% | -6.32% | 5.93% | 7.36% |
EBITDA | 25,891 | 22,739 | 20,470 | 21,637 | 19,362 | 17,305 |
EBITDA Margin | - | 10.04% | 10.85% | 11.68% | 12.05% | 11.92% |
D&A For EBITDA | 7,496 | 6,565 | 5,324 | 5,069 | 5,036 | 5,121 |
EBIT | 18,395 | 16,174 | 15,146 | 16,568 | 14,326 | 12,184 |
EBIT Margin | - | 7.14% | 8.03% | 8.94% | 8.92% | 8.39% |
Effective Tax Rate | - | 27.53% | 20.23% | 24.90% | 27.38% | 26.60% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.