DAIHEN Corporation (TYO:6622)
Japan
· Delayed Price · Currency is JPY 7,180.00
+10.00 (0.14%)
Feb 27, 2025, 3:30 PM JST
DAIHEN Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 217,161 | 188,571 | 185,288 | 160,618 | 145,144 | 145,044 | Upgrade
|
| Revenue Growth (YoY) | 17.21% | 1.77% | 15.36% | 10.66% | 0.07% | 1.11% | Upgrade
|
| Cost of Revenue | 154,600 | 135,166 | 132,101 | 111,939 | 98,298 | 100,022 | Upgrade
|
| Gross Profit | 62,561 | 53,405 | 53,187 | 48,679 | 46,846 | 45,022 | Upgrade
|
| Selling, General & Admin | 38,141 | 31,428 | 29,598 | 27,877 | 28,508 | 29,910 | Upgrade
|
| Research & Development | 5,356 | 5,356 | 5,605 | 5,220 | 4,777 | 4,608 | Upgrade
|
| Operating Expenses | 44,972 | 38,259 | 36,619 | 34,353 | 34,662 | 35,956 | Upgrade
|
| Operating Income | 17,589 | 15,146 | 16,568 | 14,326 | 12,184 | 9,066 | Upgrade
|
| Interest Expense | -787 | -523 | -313 | -280 | -194 | -246 | Upgrade
|
| Interest & Investment Income | 778 | 472 | 398 | 426 | 303 | 347 | Upgrade
|
| Earnings From Equity Investments | 7 | 235 | 182 | 154 | 807 | 149 | Upgrade
|
| Currency Exchange Gain (Loss) | 440 | 443 | 209 | 610 | 257 | -86 | Upgrade
|
| Other Non Operating Income (Expenses) | 913 | 108 | 439 | 538 | 255 | -68 | Upgrade
|
| EBT Excluding Unusual Items | 18,940 | 15,881 | 17,483 | 15,774 | 13,612 | 9,162 | Upgrade
|
| Gain (Loss) on Sale of Investments | 681 | 5,583 | 407 | 46 | - | -76 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 201 | 177 | 150 | 148 | 363 | Upgrade
|
| Asset Writedown | -52 | - | - | - | - | -79 | Upgrade
|
| Other Unusual Items | -628 | -488 | -184 | -516 | -636 | -1 | Upgrade
|
| Pretax Income | 18,941 | 21,177 | 17,883 | 15,454 | 13,124 | 9,369 | Upgrade
|
| Income Tax Expense | 5,209 | 4,284 | 4,453 | 4,232 | 3,491 | 2,559 | Upgrade
|
| Earnings From Continuing Operations | 13,732 | 16,893 | 13,430 | 11,222 | 9,633 | 6,810 | Upgrade
|
| Minority Interest in Earnings | -854 | -399 | -237 | -237 | -222 | -138 | Upgrade
|
| Net Income | 12,878 | 16,494 | 13,193 | 10,985 | 9,411 | 6,672 | Upgrade
|
| Net Income to Common | 12,878 | 16,494 | 13,193 | 10,985 | 9,411 | 6,672 | Upgrade
|
| Net Income Growth | -17.39% | 25.02% | 20.10% | 16.73% | 41.05% | 8.21% | Upgrade
|
| Shares Outstanding (Basic) | 24 | 25 | 25 | 25 | 25 | 25 | Upgrade
|
| Shares Outstanding (Diluted) | 24 | 25 | 25 | 25 | 25 | 25 | Upgrade
|
| Shares Change (YoY) | -0.73% | -0.15% | -0.53% | -0.06% | -0.46% | -0.73% | Upgrade
|
| EPS (Basic) | 528.93 | 673.17 | 537.64 | 445.29 | 381.26 | 269.06 | Upgrade
|
| EPS (Diluted) | 528.93 | 673.17 | 537.64 | 445.29 | 381.26 | 269.06 | Upgrade
|
| EPS Growth | -16.78% | 25.21% | 20.74% | 16.79% | 41.70% | 9.01% | Upgrade
|
| Free Cash Flow | - | -15,905 | -11,703 | 9,521 | 10,679 | 13,349 | Upgrade
|
| Free Cash Flow Per Share | - | -649.13 | -476.92 | 385.94 | 432.63 | 538.31 | Upgrade
|
| Dividend Per Share | 165.000 | 165.000 | 162.000 | 110.000 | 90.000 | 80.000 | Upgrade
|
| Dividend Growth | -2.65% | 1.85% | 47.27% | 22.22% | 12.50% | 0% | Upgrade
|
| Gross Margin | 28.81% | 28.32% | 28.70% | 30.31% | 32.28% | 31.04% | Upgrade
|
| Operating Margin | 8.10% | 8.03% | 8.94% | 8.92% | 8.39% | 6.25% | Upgrade
|
| Profit Margin | 5.93% | 8.75% | 7.12% | 6.84% | 6.48% | 4.60% | Upgrade
|
| Free Cash Flow Margin | - | -8.43% | -6.32% | 5.93% | 7.36% | 9.20% | Upgrade
|
| EBITDA | 22,999 | 20,470 | 21,637 | 19,362 | 17,305 | 14,604 | Upgrade
|
| EBITDA Margin | 10.59% | 10.86% | 11.68% | 12.05% | 11.92% | 10.07% | Upgrade
|
| D&A For EBITDA | 5,410 | 5,324 | 5,069 | 5,036 | 5,121 | 5,538 | Upgrade
|
| EBIT | 17,589 | 15,146 | 16,568 | 14,326 | 12,184 | 9,066 | Upgrade
|
| EBIT Margin | 8.10% | 8.03% | 8.94% | 8.92% | 8.39% | 6.25% | Upgrade
|
| Effective Tax Rate | 27.50% | 20.23% | 24.90% | 27.38% | 26.60% | 27.31% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.