DAIHEN Corporation (TYO:6622)
Japan · Delayed Price · Currency is JPY 15,850
-530 (-3.24%)
May 29, 2026, 3:30 PM JST
DAIHEN Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 237,735 | 226,375 | 188,571 | 185,288 | 160,618 | |
Revenue Growth (YoY) | 5.02% | 20.05% | 1.77% | 15.36% | 10.66% |
Cost of Revenue | 169,218 | 162,515 | 135,166 | 132,101 | 111,939 |
Gross Profit | 68,517 | 63,860 | 53,405 | 53,187 | 48,679 |
Selling, General & Admin | 41,165 | 39,573 | 31,428 | 29,598 | 27,877 |
Research & Development | 6,465 | 6,153 | 5,356 | 5,605 | 5,220 |
Amortization of Goodwill & Intangibles | 73 | 68 | - | - | - |
Operating Expenses | 49,738 | 47,686 | 38,259 | 36,619 | 34,353 |
Operating Income | 18,779 | 16,174 | 15,146 | 16,568 | 14,326 |
Interest Expense | -1,106 | -904 | -523 | -313 | -280 |
Interest & Investment Income | 973 | 775 | 472 | 398 | 426 |
Earnings From Equity Investments | 42 | 7 | 235 | 182 | 154 |
Currency Exchange Gain (Loss) | 969 | 47 | 443 | 209 | 610 |
Other Non Operating Income (Expenses) | 192 | 839 | 108 | 439 | 538 |
EBT Excluding Unusual Items | 19,849 | 16,938 | 15,881 | 17,483 | 15,774 |
Gain (Loss) on Sale of Investments | 2,667 | 1,111 | 5,583 | 407 | 46 |
Gain (Loss) on Sale of Assets | 249 | 243 | 201 | 177 | 150 |
Asset Writedown | -116 | - | - | - | - |
Other Unusual Items | -908 | -460 | -488 | -184 | -516 |
Pretax Income | 21,741 | 17,832 | 21,177 | 17,883 | 15,454 |
Income Tax Expense | 6,096 | 4,910 | 4,284 | 4,453 | 4,232 |
Earnings From Continuing Operations | 15,645 | 12,922 | 16,893 | 13,430 | 11,222 |
Minority Interest in Earnings | -1,537 | -961 | -399 | -237 | -237 |
Net Income | 14,108 | 11,961 | 16,494 | 13,193 | 10,985 |
Net Income to Common | 14,108 | 11,961 | 16,494 | 13,193 | 10,985 |
Net Income Growth | 17.95% | -27.48% | 25.02% | 20.10% | 16.73% |
Shares Outstanding (Basic) | 24 | 24 | 25 | 25 | 25 |
Shares Outstanding (Diluted) | 24 | 24 | 25 | 25 | 25 |
Shares Change (YoY) | -1.60% | -1.04% | -0.15% | -0.53% | -0.06% |
EPS (Basic) | 591.32 | 493.31 | 673.17 | 537.64 | 445.29 |
EPS (Diluted) | 591.32 | 493.31 | 673.17 | 537.64 | 445.29 |
EPS Growth | 19.87% | -26.72% | 25.21% | 20.74% | 16.79% |
Free Cash Flow | -7,430 | 16,060 | -15,905 | -11,703 | 9,521 |
Free Cash Flow Per Share | -311.42 | 662.36 | -649.13 | -476.92 | 385.94 |
Dividend Per Share | - | 165.000 | 165.000 | 162.000 | 110.000 |
Dividend Growth | - | - | 1.85% | 47.27% | 22.22% |
Gross Margin | 28.82% | 28.21% | 28.32% | 28.71% | 30.31% |
Operating Margin | 7.90% | 7.14% | 8.03% | 8.94% | 8.92% |
Profit Margin | 5.93% | 5.28% | 8.75% | 7.12% | 6.84% |
Free Cash Flow Margin | -3.13% | 7.09% | -8.43% | -6.32% | 5.93% |
EBITDA | 25,723 | 22,739 | 20,470 | 21,637 | 19,362 |
EBITDA Margin | 10.82% | 10.04% | 10.85% | 11.68% | 12.05% |
D&A For EBITDA | 6,944 | 6,565 | 5,324 | 5,069 | 5,036 |
EBIT | 18,779 | 16,174 | 15,146 | 16,568 | 14,326 |
EBIT Margin | 7.90% | 7.14% | 8.03% | 8.94% | 8.92% |
Effective Tax Rate | 28.04% | 27.53% | 20.23% | 24.90% | 27.38% |