SEMITEC Corporation (TYO:6626)
Japan · Delayed Price · Currency is JPY 2,178.00
-16.00 (-0.73%)
Aug 21, 2026, 3:30 PM JST
SEMITEC Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 26,116 | 25,458 | 25,334 | 22,675 | 23,232 | 21,072 | |
Revenue Growth | 3.68% | 0.49% | 11.73% | -2.40% | 10.25% | 17.92% |
Cost of Revenue | 16,343 | 15,882 | 15,543 | 13,937 | 14,465 | 13,151 |
Gross Profit | 9,773 | 9,576 | 9,791 | 8,738 | 8,767 | 7,921 |
Selling, General & Admin | 4,892 | 4,868 | 4,879 | 4,215 | 4,425 | 3,998 |
Research & Development | 1,139 | 1,173 | 996 | 952 | 664 | 675 |
Operating Expenses | 6,031 | 6,041 | 5,875 | 5,167 | 5,089 | 4,673 |
Operating Income | 3,742 | 3,535 | 3,916 | 3,571 | 3,678 | 3,248 |
Interest Expense | -65 | -65 | -72 | -49 | -51 | -55 |
Interest & Investment Income | 43 | 38 | 45 | 51 | 17 | 20 |
Currency Exchange Gain (Loss) | 211 | 133 | 59 | 287 | 421 | 216 |
Other Non Operating Income (Expenses) | -17 | -19 | 78 | 32 | 136 | 50 |
EBT Excluding Unusual Items | 3,914 | 3,622 | 4,026 | 3,892 | 4,201 | 3,479 |
Gain (Loss) on Sale of Investments | - | 187 | - | - | - | - |
Gain (Loss) on Sale of Assets | 13 | -12 | 34 | -14 | 103 | - |
Asset Writedown | -57 | -57 | - | -124 | - | - |
Other Unusual Items | - | - | 243 | -477 | -23 | - |
Pretax Income | 3,870 | 3,740 | 4,303 | 3,277 | 4,281 | 3,479 |
Income Tax Expense | 1,090 | 1,050 | 1,190 | 1,129 | 1,124 | 780 |
Earnings From Continuing Operations | 2,780 | 2,690 | 3,113 | 2,148 | 3,157 | 2,699 |
Net Income | 2,780 | 2,690 | 3,113 | 2,148 | 3,157 | 2,699 |
Net Income to Common | 2,780 | 2,690 | 3,113 | 2,148 | 3,157 | 2,699 |
Net Income Growth | -12.22% | -13.59% | 44.93% | -31.96% | 16.97% | 40.21% |
Shares Outstanding (Basic) | 9 | 10 | 11 | 11 | 11 | 11 |
Shares Outstanding (Diluted) | 9 | 10 | 11 | 11 | 11 | 11 |
Shares Change | -10.66% | -8.74% | -4.65% | -1.56% | -0.00% | 0.04% |
EPS (Basic) | 293.13 | 276.20 | 291.69 | 191.91 | 277.67 | 237.38 |
EPS (Diluted) | 293.13 | 276.20 | 291.69 | 191.91 | 277.67 | 237.38 |
EPS Growth | -1.75% | -5.31% | 51.99% | -30.88% | 16.97% | 40.15% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 293 | 3,550 | 2,971 | 3,822 | 632 |
Free Cash Flow Per Share | - | 30.09 | 332.63 | 265.45 | 336.16 | 55.59 |
Dividend Per Share | 47.000 | 47.000 | 40.000 | 26.000 | 30.000 | 7.500 |
Dividend Growth | 17.50% | 17.50% | 53.85% | -13.33% | 300.00% | 0% |
Gross Margin | 37.42% | 37.61% | 38.65% | 38.54% | 37.74% | 37.59% |
Operating Margin | 14.33% | 13.89% | 15.46% | 15.75% | 15.83% | 15.41% |
Profit Margin | 10.64% | 10.57% | 12.29% | 9.47% | 13.59% | 12.81% |
Free Cash Flow Margin | - | 1.15% | 14.01% | 13.10% | 16.45% | 3.00% |
EBITDA | 4,951 | 4,735 | 5,081 | 4,675 | 4,749 | 4,247 |
EBITDA Margin | 18.96% | 18.60% | 20.06% | 20.62% | 20.44% | 20.16% |
D&A For EBITDA | 1,209 | 1,200 | 1,165 | 1,104 | 1,071 | 999 |
EBIT | 3,742 | 3,535 | 3,916 | 3,571 | 3,678 | 3,248 |
EBIT Margin | 14.33% | 13.89% | 15.46% | 15.75% | 15.83% | 15.41% |
Effective Tax Rate | 28.17% | 28.07% | 27.66% | 34.45% | 26.26% | 22.42% |