Techno Horizon Co.,Ltd. (TYO:6629)
367.00
-2.00 (-0.54%)
May 2, 2025, 12:40 PM JST
Techno Horizon Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
Revenue | 50,174 | 48,623 | 43,765 | 34,521 | 26,481 | 22,357 | Upgrade
|
Revenue Growth (YoY) | 3.49% | 11.10% | 26.78% | 30.36% | 18.45% | 13.98% | Upgrade
|
Cost of Revenue | 38,982 | 38,217 | 34,931 | 25,437 | 18,385 | 16,075 | Upgrade
|
Gross Profit | 11,192 | 10,406 | 8,834 | 9,084 | 8,096 | 6,282 | Upgrade
|
Selling, General & Admin | 8,827 | 8,310 | 8,158 | 7,351 | 4,988 | 4,415 | Upgrade
|
Research & Development | - | - | - | - | 258 | 107 | Upgrade
|
Operating Expenses | 9,886 | 9,369 | 9,364 | 8,399 | 5,675 | 4,838 | Upgrade
|
Operating Income | 1,306 | 1,037 | -530 | 685 | 2,421 | 1,444 | Upgrade
|
Interest Expense | -147 | -106 | -76 | -85 | -50 | -40 | Upgrade
|
Interest & Investment Income | 45 | 31 | 67 | 40 | 24 | 4 | Upgrade
|
Earnings From Equity Investments | - | - | - | -3 | 29 | 17 | Upgrade
|
Currency Exchange Gain (Loss) | 388 | 532 | 1 | 149 | 84 | -53 | Upgrade
|
Other Non Operating Income (Expenses) | 223 | 214 | 132 | 105 | 24 | 11 | Upgrade
|
EBT Excluding Unusual Items | 1,815 | 1,708 | -406 | 891 | 2,532 | 1,383 | Upgrade
|
Gain (Loss) on Sale of Investments | -3 | -3 | 154 | 20 | - | - | Upgrade
|
Gain (Loss) on Sale of Assets | 3 | 1 | 7 | 6 | 59 | 218 | Upgrade
|
Asset Writedown | -78 | -82 | -497 | -9 | -6 | -10 | Upgrade
|
Other Unusual Items | 1 | -223 | -29 | -3 | 89 | -4 | Upgrade
|
Pretax Income | 1,738 | 1,401 | -771 | 905 | 2,674 | 1,587 | Upgrade
|
Income Tax Expense | 460 | 380 | 776 | 562 | 527 | 268 | Upgrade
|
Earnings From Continuing Operations | 1,278 | 1,021 | -1,547 | 343 | 2,147 | 1,319 | Upgrade
|
Minority Interest in Earnings | -3 | -20 | -6 | - | - | - | Upgrade
|
Net Income | 1,275 | 1,001 | -1,553 | 343 | 2,147 | 1,319 | Upgrade
|
Net Income to Common | 1,275 | 1,001 | -1,553 | 343 | 2,147 | 1,319 | Upgrade
|
Net Income Growth | 525.00% | - | - | -84.02% | 62.78% | 104.18% | Upgrade
|
Shares Outstanding (Basic) | 13 | 13 | 13 | 13 | 13 | 13 | Upgrade
|
Shares Outstanding (Diluted) | 13 | 13 | 13 | 13 | 13 | 13 | Upgrade
|
EPS (Basic) | 94.61 | 74.27 | -115.23 | 25.45 | 159.31 | 97.87 | Upgrade
|
EPS (Diluted) | 94.61 | 74.27 | -115.23 | 25.45 | 159.31 | 97.87 | Upgrade
|
EPS Growth | 525.00% | - | - | -84.02% | 62.78% | 104.18% | Upgrade
|
Free Cash Flow | - | 759 | -1,753 | 511 | 1,358 | 1,720 | Upgrade
|
Free Cash Flow Per Share | - | 56.32 | -130.07 | 37.92 | 100.76 | 127.63 | Upgrade
|
Dividend Per Share | 10.000 | 10.000 | - | 20.000 | 15.000 | 15.000 | Upgrade
|
Dividend Growth | - | - | - | 33.33% | - | 275.00% | Upgrade
|
Gross Margin | 22.31% | 21.40% | 20.18% | 26.31% | 30.57% | 28.10% | Upgrade
|
Operating Margin | 2.60% | 2.13% | -1.21% | 1.98% | 9.14% | 6.46% | Upgrade
|
Profit Margin | 2.54% | 2.06% | -3.55% | 0.99% | 8.11% | 5.90% | Upgrade
|
Free Cash Flow Margin | - | 1.56% | -4.00% | 1.48% | 5.13% | 7.69% | Upgrade
|
EBITDA | 2,604 | 2,476 | 1,097 | 2,067 | 3,194 | 2,085 | Upgrade
|
EBITDA Margin | 5.19% | 5.09% | 2.51% | 5.99% | 12.06% | 9.33% | Upgrade
|
D&A For EBITDA | 1,298 | 1,439 | 1,627 | 1,382 | 773 | 641 | Upgrade
|
EBIT | 1,306 | 1,037 | -530 | 685 | 2,421 | 1,444 | Upgrade
|
EBIT Margin | 2.60% | 2.13% | -1.21% | 1.98% | 9.14% | 6.46% | Upgrade
|
Effective Tax Rate | 26.47% | 27.12% | - | 62.10% | 19.71% | 16.89% | Upgrade
|
Updated Jan 24, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.