Techno Horizon Co.,Ltd. (TYO:6629)
Japan · Delayed Price · Currency is JPY 913.00
+21.00 (2.35%)
Jul 31, 2026, 3:30 PM JST
Techno Horizon Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 54,245 | 51,380 | 50,624 | 48,623 | 43,765 | 34,521 | |
Revenue Growth | 8.69% | 1.49% | 4.12% | 11.10% | 26.78% | 30.36% |
Cost of Revenue | 41,857 | 39,690 | 40,272 | 38,217 | 34,931 | 25,437 |
Gross Profit | 12,388 | 11,690 | 10,352 | 10,406 | 8,834 | 9,084 |
Selling, General & Admin | 9,599 | 9,380 | 8,881 | 8,310 | 8,158 | 7,351 |
Amortization of Goodwill & Intangibles | - | - | 466 | 523 | 728 | 711 |
Operating Expenses | 9,577 | 9,358 | 9,979 | 9,369 | 9,364 | 8,399 |
Operating Income | 2,811 | 2,332 | 373 | 1,037 | -530 | 685 |
Interest Expense | -205 | -201 | -161 | -106 | -76 | -85 |
Interest & Investment Income | 6 | 45 | 22 | 31 | 67 | 40 |
Earnings From Equity Investments | 17 | 17 | - | - | - | -3 |
Currency Exchange Gain (Loss) | 670 | 463 | -77 | 532 | 1 | 149 |
Other Non Operating Income (Expenses) | 246 | 231 | 193 | 214 | 132 | 105 |
EBT Excluding Unusual Items | 3,545 | 2,887 | 350 | 1,708 | -406 | 891 |
Gain (Loss) on Sale of Investments | 566 | 566 | 56 | -3 | 154 | 20 |
Gain (Loss) on Sale of Assets | - | - | 23 | 1 | 7 | 6 |
Asset Writedown | -112 | -112 | -628 | -82 | -497 | -9 |
Other Unusual Items | -141 | -141 | - | -223 | -29 | -3 |
Pretax Income | 3,858 | 3,200 | -199 | 1,401 | -771 | 905 |
Income Tax Expense | 814 | 738 | 421 | 380 | 776 | 562 |
Earnings From Continuing Operations | 3,044 | 2,462 | -620 | 1,021 | -1,547 | 343 |
Minority Interest in Earnings | - | - | 4 | -20 | -6 | - |
Net Income | 3,044 | 2,462 | -616 | 1,001 | -1,553 | 343 |
Net Income to Common | 3,044 | 2,462 | -616 | 1,001 | -1,553 | 343 |
Net Income Growth | - | - | - | - | - | -84.02% |
Shares Outstanding (Basic) | 13 | 13 | 13 | 13 | 13 | 13 |
Shares Outstanding (Diluted) | 13 | 13 | 13 | 13 | 13 | 13 |
Shares Change | -0.01% | -0.01% | - | - | - | - |
EPS (Basic) | 225.88 | 182.70 | -45.71 | 74.27 | -115.23 | 25.45 |
EPS (Diluted) | 225.88 | 182.70 | -45.71 | 74.27 | -115.23 | 25.45 |
EPS Growth | - | - | - | - | - | -84.02% |
Free Cash Flow | - | 4,146 | 538 | 759 | -1,753 | 511 |
Free Cash Flow Per Share | - | 307.66 | 39.92 | 56.32 | -130.07 | 37.92 |
Dividend Per Share | 20.000 | 20.000 | 12.000 | 10.000 | - | 20.000 |
Dividend Growth | 66.67% | 66.67% | 20.00% | - | - | 33.33% |
Gross Margin | 22.84% | 22.75% | 20.45% | 21.40% | 20.18% | 26.31% |
Operating Margin | 5.18% | 4.54% | 0.74% | 2.13% | -1.21% | 1.98% |
Profit Margin | 5.61% | 4.79% | -1.22% | 2.06% | -3.55% | 0.99% |
Free Cash Flow Margin | - | 8.07% | 1.06% | 1.56% | -4.00% | 1.48% |
EBITDA | 4,074 | 3,633 | 1,825 | 2,476 | 1,097 | 2,067 |
EBITDA Margin | 7.51% | 7.07% | 3.60% | 5.09% | 2.51% | 5.99% |
D&A For EBITDA | 1,263 | 1,301 | 1,452 | 1,439 | 1,627 | 1,382 |
EBIT | 2,811 | 2,332 | 373 | 1,037 | -530 | 685 |
EBIT Margin | 5.18% | 4.54% | 0.74% | 2.13% | -1.21% | 1.98% |
Effective Tax Rate | 21.10% | 23.06% | - | 27.12% | - | 62.10% |