Ya-Man Ltd. (TYO:6630)
Japan · Delayed Price · Currency is JPY 699.00
-5.00 (-0.71%)
Feb 13, 2026, 9:53 AM JST
Ya-Man Income Statement
Financials in millions JPY. Fiscal year is May - April.
Millions JPY. Fiscal year is May - Apr.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '25 Oct 31, 2025 | Apr '25 Apr 30, 2025 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 | Apr '21 Apr 30, 2021 |
| 23,833 | 25,040 | 32,023 | 42,996 | 40,943 | 36,631 | |
Revenue Growth (YoY) | -8.12% | -21.81% | -25.52% | 5.01% | 11.77% | 59.44% |
Cost of Revenue | 10,242 | 10,825 | 12,895 | 16,849 | 15,848 | 13,142 |
Gross Profit | 13,591 | 14,215 | 19,128 | 26,147 | 25,095 | 23,489 |
Selling, General & Admin | 13,920 | 13,432 | 16,586 | 18,966 | 17,505 | 16,689 |
Research & Development | 795 | 847 | 932 | 845 | 515 | 410 |
Amortization of Goodwill & Intangibles | 142 | 94 | - | - | - | 85 |
Operating Expenses | 14,767 | 13,587 | 18,712 | 20,012 | 18,214 | 17,372 |
Operating Income | -1,176 | 628 | 416 | 6,135 | 6,881 | 6,117 |
Interest Expense | -8 | -11 | -21 | -24 | -14 | -14 |
Interest & Investment Income | 76 | 34 | 13 | 12 | 1 | - |
Earnings From Equity Investments | 10 | -176 | -541 | -457 | -103 | -119 |
Currency Exchange Gain (Loss) | -26 | -161 | 1,151 | 300 | 1,294 | 99 |
Other Non Operating Income (Expenses) | 18 | -5 | -9 | -50 | 3 | 20 |
EBT Excluding Unusual Items | -1,106 | 309 | 1,009 | 5,916 | 8,062 | 6,103 |
Gain (Loss) on Sale of Investments | 961 | 961 | - | - | - | - |
Gain (Loss) on Sale of Assets | - | - | - | - | 30 | - |
Asset Writedown | -60 | -83 | -31 | -24 | -17 | -514 |
Other Unusual Items | -12 | -12 | - | -56 | -57 | 7 |
Pretax Income | -217 | 1,175 | 978 | 5,836 | 8,018 | 5,596 |
Income Tax Expense | 279 | 469 | 580 | 1,923 | 2,432 | 1,869 |
Net Income | -496 | 706 | 398 | 3,913 | 5,586 | 3,727 |
Net Income to Common | -496 | 706 | 398 | 3,913 | 5,586 | 3,727 |
Net Income Growth | - | 77.39% | -89.83% | -29.95% | 49.88% | 181.92% |
Shares Outstanding (Basic) | 55 | 55 | 55 | 55 | 55 | 55 |
Shares Outstanding (Diluted) | 55 | 55 | 55 | 55 | 55 | 55 |
Shares Change (YoY) | - | - | - | - | - | -1.55% |
EPS (Basic) | -9.01 | 12.83 | 7.23 | 71.12 | 101.52 | 67.74 |
EPS (Diluted) | -9.01 | 12.83 | 7.23 | 71.12 | 101.52 | 67.74 |
EPS Growth | - | 77.39% | -89.83% | -29.95% | 49.88% | 186.37% |
Free Cash Flow | -115 | 1,991 | 1,284 | 783 | 4,464 | 3,695 |
Free Cash Flow Per Share | -2.09 | 36.19 | 23.34 | 14.23 | 81.13 | 67.16 |
Dividend Per Share | 9.000 | 9.000 | 9.000 | 8.500 | 4.000 | 3.600 |
Dividend Growth | -32.07% | - | 5.88% | 112.50% | 11.11% | - |
Gross Margin | 57.03% | 56.77% | 59.73% | 60.81% | 61.29% | 64.12% |
Operating Margin | -4.93% | 2.51% | 1.30% | 14.27% | 16.81% | 16.70% |
Profit Margin | -2.08% | 2.82% | 1.24% | 9.10% | 13.64% | 10.17% |
Free Cash Flow Margin | -0.48% | 7.95% | 4.01% | 1.82% | 10.90% | 10.09% |
EBITDA | -615 | 1,187 | 852 | 6,509 | 7,303 | 7,037 |
EBITDA Margin | -2.58% | 4.74% | 2.66% | 15.14% | 17.84% | 19.21% |
D&A For EBITDA | 561 | 559 | 436 | 374 | 422 | 920 |
EBIT | -1,176 | 628 | 416 | 6,135 | 6,881 | 6,117 |
EBIT Margin | -4.93% | 2.51% | 1.30% | 14.27% | 16.81% | 16.70% |
Effective Tax Rate | - | 39.91% | 59.30% | 32.95% | 30.33% | 33.40% |
Advertising Expenses | - | 5,861 | 8,944 | 11,873 | 10,583 | 10,059 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.