Ya-Man Ltd. (TYO:6630)
Japan · Delayed Price · Currency is JPY 685.00
-2.00 (-0.29%)
At close: Mar 6, 2026
Ya-Man Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Apr '25 Apr 30, 2025 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 |
| 25,869 | 25,040 | 32,023 | 42,996 | 40,943 | |
Revenue Growth (YoY) | 3.31% | -21.81% | -25.52% | 5.01% | 11.77% |
Cost of Revenue | 11,559 | 10,825 | 12,895 | 16,849 | 15,848 |
Gross Profit | 14,310 | 14,215 | 19,128 | 26,147 | 25,095 |
Selling, General & Admin | 14,310 | 13,432 | 16,586 | 18,966 | 17,505 |
Research & Development | 748.5 | 847 | 932 | 845 | 515 |
Amortization of Goodwill & Intangibles | 141 | 94 | - | - | - |
Operating Expenses | 15,380 | 13,587 | 18,712 | 20,012 | 18,214 |
Operating Income | -1,070 | 628 | 416 | 6,135 | 6,881 |
Interest Expense | -6 | -11 | -21 | -24 | -14 |
Interest & Investment Income | 139.5 | 34 | 13 | 12 | 1 |
Earnings From Equity Investments | -115.5 | -176 | -541 | -457 | -103 |
Currency Exchange Gain (Loss) | 81 | -161 | 1,151 | 300 | 1,294 |
Other Non Operating Income (Expenses) | 12 | -5 | -9 | -50 | 3 |
EBT Excluding Unusual Items | -958.5 | 309 | 1,009 | 5,916 | 8,062 |
Gain (Loss) on Sale of Investments | - | 961 | - | - | - |
Gain (Loss) on Sale of Assets | - | - | - | - | 30 |
Asset Writedown | -829.5 | -83 | -31 | -24 | -17 |
Other Unusual Items | - | -12 | - | -56 | -57 |
Pretax Income | -1,788 | 1,175 | 978 | 5,836 | 8,018 |
Income Tax Expense | 7.5 | 469 | 580 | 1,923 | 2,432 |
Net Income | -1,796 | 706 | 398 | 3,913 | 5,586 |
Net Income to Common | -1,796 | 706 | 398 | 3,913 | 5,586 |
Net Income Growth | - | 77.39% | -89.83% | -29.95% | 49.88% |
Shares Outstanding (Basic) | 55 | 55 | 55 | 55 | 55 |
Shares Outstanding (Diluted) | 55 | 55 | 55 | 55 | 55 |
EPS (Basic) | -32.63 | 12.83 | 7.23 | 71.12 | 101.52 |
EPS (Diluted) | -32.63 | 12.83 | 7.23 | 71.12 | 101.52 |
EPS Growth | - | 77.39% | -89.83% | -29.95% | 49.88% |
Free Cash Flow | -2,316 | 1,991 | 1,284 | 783 | 4,464 |
Free Cash Flow Per Share | -42.09 | 36.19 | 23.34 | 14.23 | 81.13 |
Dividend Per Share | 13.500 | 9.000 | 9.000 | 8.500 | 4.000 |
Dividend Growth | 50.00% | - | 5.88% | 112.50% | 11.11% |
Gross Margin | 55.32% | 56.77% | 59.73% | 60.81% | 61.29% |
Operating Margin | -4.13% | 2.51% | 1.30% | 14.27% | 16.81% |
Profit Margin | -6.94% | 2.82% | 1.24% | 9.10% | 13.64% |
Free Cash Flow Margin | -8.95% | 7.95% | 4.01% | 1.82% | 10.90% |
EBITDA | -562.5 | 1,187 | 852 | 6,509 | 7,303 |
EBITDA Margin | -2.17% | 4.74% | 2.66% | 15.14% | 17.84% |
D&A For EBITDA | 507 | 559 | 436 | 374 | 422 |
EBIT | -1,070 | 628 | 416 | 6,135 | 6,881 |
EBIT Margin | -4.13% | 2.51% | 1.30% | 14.27% | 16.81% |
Effective Tax Rate | - | 39.91% | 59.30% | 32.95% | 30.33% |
Advertising Expenses | - | 5,861 | 8,944 | 11,873 | 10,583 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.