Ya-Man Ltd. (TYO:6630)
851.00
-19.00 (-2.18%)
May 9, 2025, 3:30 PM JST
Ya-Man Income Statement
Financials in millions JPY. Fiscal year is May - April.
Millions JPY. Fiscal year is May - Apr.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Jan '25 Jan 31, 2025 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 | Apr '21 Apr 30, 2021 | Apr '20 Apr 30, 2020 | 2015 - 2019 |
Revenue | 25,453 | 32,023 | 42,996 | 40,943 | 36,631 | 22,975 | Upgrade
|
Revenue Growth (YoY) | -23.36% | -25.52% | 5.01% | 11.77% | 59.44% | -15.69% | Upgrade
|
Cost of Revenue | 11,073 | 12,895 | 16,849 | 15,848 | 13,142 | 8,142 | Upgrade
|
Gross Profit | 14,380 | 19,128 | 26,147 | 25,095 | 23,489 | 14,833 | Upgrade
|
Selling, General & Admin | 13,905 | 16,586 | 18,966 | 17,505 | 16,689 | 11,714 | Upgrade
|
Research & Development | 810.54 | 932 | 845 | 515 | 410 | 261 | Upgrade
|
Operating Expenses | 14,992 | 18,712 | 20,012 | 18,214 | 17,372 | 12,329 | Upgrade
|
Operating Income | -612.72 | 416 | 6,135 | 6,881 | 6,117 | 2,504 | Upgrade
|
Interest Expense | -19.06 | -21 | -24 | -14 | -14 | -15 | Upgrade
|
Interest & Investment Income | 24.64 | 13 | 12 | 1 | - | 5 | Upgrade
|
Earnings From Equity Investments | -223.87 | -541 | -457 | -103 | -119 | -8 | Upgrade
|
Currency Exchange Gain (Loss) | 359.07 | 1,151 | 300 | 1,294 | 99 | -180 | Upgrade
|
Other Non Operating Income (Expenses) | 5.79 | -9 | -50 | 3 | 20 | 4 | Upgrade
|
EBT Excluding Unusual Items | -466.14 | 1,009 | 5,916 | 8,062 | 6,103 | 2,310 | Upgrade
|
Gain (Loss) on Sale of Investments | 961 | - | - | - | - | - | Upgrade
|
Gain (Loss) on Sale of Assets | - | - | - | 30 | - | - | Upgrade
|
Asset Writedown | -64.89 | -31 | -24 | -17 | -514 | -6 | Upgrade
|
Other Unusual Items | - | - | -56 | -57 | 7 | 2 | Upgrade
|
Pretax Income | 429.97 | 978 | 5,836 | 8,018 | 5,596 | 2,306 | Upgrade
|
Income Tax Expense | 66.64 | 580 | 1,923 | 2,432 | 1,869 | 984 | Upgrade
|
Net Income | 363.33 | 398 | 3,913 | 5,586 | 3,727 | 1,322 | Upgrade
|
Net Income to Common | 363.33 | 398 | 3,913 | 5,586 | 3,727 | 1,322 | Upgrade
|
Net Income Growth | -75.75% | -89.83% | -29.95% | 49.88% | 181.92% | -62.64% | Upgrade
|
Shares Outstanding (Basic) | 55 | 55 | 55 | 55 | 55 | 56 | Upgrade
|
Shares Outstanding (Diluted) | 55 | 55 | 55 | 55 | 55 | 56 | Upgrade
|
Shares Change (YoY) | - | - | - | - | -1.55% | -1.07% | Upgrade
|
EPS (Basic) | 6.60 | 7.23 | 71.12 | 101.52 | 67.74 | 23.65 | Upgrade
|
EPS (Diluted) | 6.60 | 7.23 | 71.12 | 101.52 | 67.74 | 23.65 | Upgrade
|
EPS Growth | -75.75% | -89.83% | -29.95% | 49.88% | 186.37% | -62.24% | Upgrade
|
Free Cash Flow | - | 1,284 | 783 | 4,464 | 3,695 | 1,361 | Upgrade
|
Free Cash Flow Per Share | - | 23.34 | 14.23 | 81.13 | 67.16 | 24.35 | Upgrade
|
Dividend Per Share | 9.000 | 9.000 | 8.500 | 4.000 | 3.600 | 3.600 | Upgrade
|
Dividend Growth | 5.88% | 5.88% | 112.50% | 11.11% | - | - | Upgrade
|
Gross Margin | 56.50% | 59.73% | 60.81% | 61.29% | 64.12% | 64.56% | Upgrade
|
Operating Margin | -2.41% | 1.30% | 14.27% | 16.81% | 16.70% | 10.90% | Upgrade
|
Profit Margin | 1.43% | 1.24% | 9.10% | 13.64% | 10.17% | 5.75% | Upgrade
|
Free Cash Flow Margin | - | 4.01% | 1.82% | 10.90% | 10.09% | 5.92% | Upgrade
|
EBITDA | 4.58 | 852 | 6,509 | 7,303 | 7,037 | 3,004 | Upgrade
|
EBITDA Margin | 0.02% | 2.66% | 15.14% | 17.84% | 19.21% | 13.08% | Upgrade
|
D&A For EBITDA | 617.3 | 436 | 374 | 422 | 920 | 500 | Upgrade
|
EBIT | -612.72 | 416 | 6,135 | 6,881 | 6,117 | 2,504 | Upgrade
|
EBIT Margin | -2.41% | 1.30% | 14.27% | 16.81% | 16.70% | 10.90% | Upgrade
|
Effective Tax Rate | 15.50% | 59.30% | 32.95% | 30.33% | 33.40% | 42.67% | Upgrade
|
Advertising Expenses | - | 8,944 | 11,873 | 10,583 | 10,059 | 5,730 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.