Ya-Man Ltd. (TYO:6630)
Japan
· Delayed Price · Currency is JPY 871.00
+26.00 (3.08%)
Jun 19, 2025, 3:30 PM JST
Ya-Man Cash Flow Statement
Financials in millions JPY. Fiscal year is May - April.
Millions JPY. Fiscal year is May - Apr.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Apr '25 Apr 30, 2025 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 | Apr '21 Apr 30, 2021 | 2016 - 2020 |
| Net Income | 706 | 978 | 5,837 | 8,019 | 5,597 | Upgrade
|
| Depreciation & Amortization | 559 | 436 | 374 | 422 | 920 | Upgrade
|
| Loss (Gain) From Sale of Assets | -899 | 31 | 24 | -13 | 29 | Upgrade
|
| Loss (Gain) on Equity Investments | 176 | 541 | 457 | 103 | 119 | Upgrade
|
| Other Operating Activities | 611 | -1,325 | -3,045 | -2,529 | -208 | Upgrade
|
| Change in Accounts Receivable | 1,010 | 109 | 259 | -1,193 | -968 | Upgrade
|
| Change in Inventory | 331 | 1,097 | -1,011 | -413 | -1,656 | Upgrade
|
| Change in Accounts Payable | 27 | -1,000 | -1,244 | -315 | 1,277 | Upgrade
|
| Change in Unearned Revenue | 28 | - | - | - | - | Upgrade
|
| Change in Other Net Operating Assets | -334 | 1,064 | -665 | 566 | -1,094 | Upgrade
|
| Operating Cash Flow | 2,215 | 1,931 | 986 | 4,647 | 4,016 | Upgrade
|
| Operating Cash Flow Growth | 14.71% | 95.84% | -78.78% | 15.71% | 162.14% | Upgrade
|
| Capital Expenditures | -224 | -647 | -203 | -183 | -321 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | - | 87 | 1 | Upgrade
|
| Cash Acquisitions | 42 | - | - | -254 | -349 | Upgrade
|
| Sale (Purchase) of Intangibles | -132 | -304 | -151 | -246 | -128 | Upgrade
|
| Investment in Securities | 454 | - | - | - | -300 | Upgrade
|
| Other Investing Activities | 14 | 1 | -278 | -23 | 24 | Upgrade
|
| Investing Cash Flow | 154 | -950 | -632 | -619 | -1,073 | Upgrade
|
| Long-Term Debt Issued | 410 | - | - | - | 2,500 | Upgrade
|
| Total Debt Issued | 410 | - | - | - | 2,500 | Upgrade
|
| Short-Term Debt Repaid | -30 | - | - | - | -300 | Upgrade
|
| Long-Term Debt Repaid | -1,062 | -624 | -624 | -628 | -118 | Upgrade
|
| Total Debt Repaid | -1,092 | -624 | -624 | -628 | -418 | Upgrade
|
| Net Debt Issued (Repaid) | -682 | -624 | -624 | -628 | 2,082 | Upgrade
|
| Repurchase of Common Stock | - | - | - | - | 427 | Upgrade
|
| Common Dividends Paid | -494 | -714 | -591 | -456 | -198 | Upgrade
|
| Other Financing Activities | -2 | -9 | -8 | -10 | -9 | Upgrade
|
| Financing Cash Flow | -1,178 | -1,347 | -1,223 | -1,094 | 2,302 | Upgrade
|
| Foreign Exchange Rate Adjustments | -374 | 826 | 366 | 757 | 79 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | -1 | 1 | - | 1 | Upgrade
|
| Net Cash Flow | 817 | 459 | -502 | 3,691 | 5,325 | Upgrade
|
| Free Cash Flow | 1,991 | 1,284 | 783 | 4,464 | 3,695 | Upgrade
|
| Free Cash Flow Growth | 55.06% | 63.98% | -82.46% | 20.81% | 171.49% | Upgrade
|
| Free Cash Flow Margin | 7.95% | 4.01% | 1.82% | 10.90% | 10.09% | Upgrade
|
| Free Cash Flow Per Share | 36.19 | 23.34 | 14.23 | 81.13 | 67.16 | Upgrade
|
| Cash Interest Paid | 14 | 20 | 23 | 13 | 15 | Upgrade
|
| Cash Income Tax Paid | 291 | 1,330 | 3,047 | 2,529 | 217 | Upgrade
|
| Levered Free Cash Flow | 1,606 | 1,206 | 236.38 | 3,741 | 4,070 | Upgrade
|
| Unlevered Free Cash Flow | 1,613 | 1,219 | 251.38 | 3,750 | 4,079 | Upgrade
|
| Change in Net Working Capital | -1,014 | -1,474 | 3,603 | 544 | 215 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.