Cgs Holdings Inc. (TYO:6633)
Japan flag Japan · Delayed Price · Currency is JPY
327.00
-1.00 (-0.30%)
Jul 30, 2026, 3:30 PM JST

Cgs Holdings Financials Overview

Millions JPY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
5,2954,9823,9273,8264,4213,744
Revenue Growth
28.02%26.86%2.64%-13.46%18.08%1.63%
Gross Profit
3,2293,0722,5932,5062,7512,385
Operating Income
39034315891455276
Net Income
25026312168293218
Earnings Per Share
26.3127.6812.747.1630.8422.94
EPS Growth
66.67%117.36%77.94%-76.79%34.40%263.33%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
CAD / CAM System Business
4,1333,4793,3413,4173,219
Mold Manufacturing Business
849.19448.87484.81,004525.56
Total
4,9823,9283,8264,4223,745

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
2,6272,7802,8662,8072,9992,755
Total Debt
------
Net Cash (Debt)
2,6272,7802,8662,8072,9992,755
Net Cash Growth
1.00%-3.00%2.10%-6.40%8.86%10.60%
Net Cash Per Share
276.50292.60301.65295.44315.65289.97

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-25320989411339
Capital Expenditures
--77-20-75-51-24
Free Cash Flow
-17618914360315
Free Cash Flow Growth
--6.88%1250.00%-96.11%14.29%-30.00%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
60.98%61.66%66.03%65.50%62.23%63.70%
Operating Margin
7.36%6.88%4.02%2.38%10.29%7.37%
Pretax Margin
7.86%7.77%5.58%3.92%11.54%10.04%
Profit Margin
4.72%5.28%3.08%1.78%6.63%5.82%
FCF Margin
-3.53%4.81%0.37%8.14%8.41%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
10.00010.00010.00010.00013.00010.000
Dividend Per Share Growth
0%0%0%-23.08%30.00%42.86%
Dividend Yield
3.05%2.76%3.54%3.45%4.01%3.56%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
12.4313.1122.7743.0411.5413.95
P/FCF Ratio
17.6519.6014.58209.039.409.65
PS Ratio
0.590.690.700.770.770.81