Cgs Holdings Inc. (TYO:6633)
Japan flag Japan · Delayed Price · Currency is JPY
316.00
-3.00 (-0.94%)
Sep 4, 2026, 3:30 PM JST

Cgs Holdings Financials Overview

Millions JPY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
5,6154,9823,9273,8264,4213,744
Revenue Growth
29.17%26.86%2.64%-13.46%18.08%1.63%
Gross Profit
3,2783,0722,5932,5062,7512,385
Operating Income
22934315891455276
Net Income
10326312168293218
Earnings Per Share
10.8427.6812.747.1630.8422.94
EPS Growth
-62.27%117.36%77.94%-76.79%34.40%263.33%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Mold Manufacturing Business
588.34849.19448.87484.81,004525.56
CAD / CAM System Business
5,0274,1333,4793,3413,4173,219
Total
5,6164,9823,9283,8264,4223,745

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
3,0902,7802,8662,8072,9992,755
Total Debt
------
Net Cash (Debt)
3,0902,7802,8662,8072,9992,755
Net Cash Growth
16.87%-3.00%2.10%-6.40%8.86%10.60%
Net Cash Per Share
325.23292.60301.65295.44315.65289.97

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
74925320989411339
Capital Expenditures
-100-77-20-75-51-24
Free Cash Flow
64917618914360315
Free Cash Flow Growth
549.00%-6.88%1250.00%-96.11%14.29%-30.00%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
58.38%61.66%66.03%65.50%62.23%63.70%
Operating Margin
4.08%6.88%4.02%2.38%10.29%7.37%
Pretax Margin
5.11%7.77%5.58%3.92%11.54%10.04%
Profit Margin
1.83%5.28%3.08%1.78%6.63%5.82%
FCF Margin
11.56%3.53%4.81%0.37%8.14%8.41%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
10.00010.00010.00010.00013.00010.000
Dividend Per Share Growth
0%0%0%-23.08%30.00%42.86%
Dividend Yield
3.13%2.76%3.54%3.45%4.01%3.56%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
29.1513.1122.7743.0411.5413.95
P/FCF Ratio
4.6319.6014.58209.039.409.65
PS Ratio
0.530.690.700.770.770.81